XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 3,016,000 $ 3,223,000
Accounts receivable, net of allowances of $303 and $266, respectively 898,000 919,000
Site equipment to be installed 2,912,000 3,990,000
Prepaid expenses and other current assets 935,000 978,000
Total current assets 7,761,000 9,110,000
Fixed assets, net 3,467,000 3,915,000
Software development costs, net of accumulated amortization of $2,555 and $2,381, respectively 1,021,000 943,000
Deferred costs 1,048,000 1,328,000
Goodwill 959,000 909,000
Intangible assets, net 42,000 79,000
Other assets 100,000 124,000
Total assets 14,398,000 16,408,000
Current Liabilities:    
Accounts payable 430,000 211,000
Accrued compensation 788,000 1,024,000
Accrued expenses 529,000 670,000
Sales taxes payable 155,000 192,000
Income taxes payable 11,000 22,000
Current portion of long-term debt (Note 5) 2,917,000 1,072,000
Current portion of obligations under capital leases 136,000 78,000
Deferred revenue 1,379,000 1,214,000
Other current liabilities 215,000 639,000
Total current liabilities 6,560,000 5,122,000
Long-term debt 5,068,000 6,366,000
Long-term obligations under capital leases 295,000 138,000
Deferred revenue, excluding current portion 262,000 393,000
Deferred rent 415,000 541,000
Other liabilities 4,000
Total liabilities 12,604,000 12,560,000
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at September 30, 2016 and December 31, 2015 1,000 1,000
Common stock, $.005 par value, 168,000 shares authorized at September 30, 2016 and December 31, 2015; 1,849 shares issued and outstanding at September 30, 2016 and December 31, 2015 (Note 2) 9,000 9,000
Treasury stock, at cost, 10 shares at June 30, 2016 and December 31, 2015 (456,000) (456,000)
Additional paid-in capital 129,537,000 129,209,000
Accumulated deficit (127,559,000) (125,087,000)
Accumulated other comprehensive income (Note 6) 262,000 172,000
Total shareholders' equity 1,794,000 3,848,000
Total liabilities and shareholders' equity $ 14,398,000 $ 16,408,000