XML 15 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash and cash equivalents $ 5,686 $ 3,223
Accounts receivable, net of allowances of $376 and $266, respectively 928 919
Site equipment to be installed 2,998 3,990
Prepaid expenses and other current assets 1,050 978
Total current assets 10,662 9,110
Fixed assets, net (Note 3) 3,101 3,915
Software development costs, net of accumulated amortization of $2,641 and $2,381, respectively 970 943
Deferred costs 904 1,328
Goodwill (Note 4) 937 909
Intangible assets, net (Note 4) 29 79
Other assets 92 124
Total assets 16,695 16,408
Current Liabilities:    
Accounts payable 247 211
Accrued compensation (Note 6) 1,060 1,024
Accrued expenses 697 670
Sales taxes payable 142 192
Income taxes payable 4 22
Current portion of long-term debt (Note 11) 2,988 1,072
Current portion of obligations under capital leases (Note 12) 155 78
Current portion of deferred revenue 1,059 1,214
Other current liabilities 291 639
Total current liabilities 6,643 5,122
Long-term debt (Note 11) 5,123 6,366
Long-term obligations under capital leases (Note 12) 259 138
Long-term deferred revenue 219 393
Deferred rent 371 541
Other liabilities 12 0
Total liabilities 12,627 12,560
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares authorized; 156 shares issued and outstanding at December 31, 2016 and 2015 1 1
Common stock, $.005 par value, 168,000 shares authorized at December 31, 2016 and 2015; 2,261 and 1,849 shares issued and outstanding at December 31, 2016 and 2015, respectively (Note 9) 11 9
Treasury stock, at cost, 10 shares at December 31, 2016 and 2015 (456) (456)
Additional paid-in capital 132,315 129,209
Accumulated deficit (128,026) (125,087)
Accumulated other comprehensive income (Note 14) 223 172
Total shareholders' equity 4,068 3,848
Total liabilities and shareholders' equity $ 16,695 $ 16,408