XML 42 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Shareholders' Equity:  
Schedule of Weighted Average Assumptions

The following weighted-average assumptions were used for grants issued during 2016 and 2015 under the ASC No. 718 requirements:

 

    2016     2015  
Weighted average risk-free rate     1.20 %     1.20 %
Weighted average volatility     111.02 %     82.80 %
Dividend yield     0.00 %     0.00 %
Expected life     6.17 years       4.31 years  

Summarizes Stock Option Activity

The following table summarizes stock option activity for the year ended December 31, 2016 and 2015:

 

    Outstanding
Options
    Weighted
Average Exercise
Price per Share
    Weighted
Average
Remaining
Contractual
Life (in years)
    Aggregate Intrinsic
Value
 
Outstanding January 1, 2015     144,000     $ 24.99       8.60     $ 285,000  
Granted     43,000       20.59       -       -  
Exercised     (2,000 )     14.32       -       -  
Cancelled     (26,000 )     37.56       -       -  
Forfeited     (23,000 )     29.20       -       -  
Expired     -       -       -       -  
Outstanding December 31, 2015     136,000       20.38       8.67       2,000  
Granted     35,000       7.73       -       -  
Exercised     -       -       -       -  
Cancelled     (3,000 )     21.49       -       -  
Forfeited     (3,000 )     15.51       -       -  
Expired     -       -       -       -  
Outstanding December 31, 2016     165,000     $ 17.78       8.02     $ 36,000  
                                 
Options vested and exercisable at December 31, 2016     75,000     $ 20.06       7.55     $ 4,000  

Summarizes Warrant Activity

The following summarizes warrant activity for the year ended December 31, 2016 and 2015:

 

    Outstanding
Warrants
    Weighted
Average Exercise
Price per Share
    Weighted
Average
Remaining
Contractual
Life (in years)
 
Outstanding January 1, 2015     132,000     $ 33.64       3.18  
Granted     -       -       -  
Exercised     -       -       -  
Forfeited     -       -       -  
Outstanding December 31, 2015     132,000     $ 33.64       2.18  
Granted     -       -       -  
Exercised     -       -       -  
Forfeited     -       -       -  
Outstanding December 31, 2016     132,000     $ 33.64       1.18  
                         
Balance exercisable at December 31, 2016     132,000     $ 33.64       1.18