XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 6,113 $ 5,686
Accounts receivable, net of allowances of $493 and $376, respectively 1,765 928
Site equipment to be installed 2,568 2,998
Prepaid expenses and other current assets 1,189 1,050
Total current assets 11,635 10,662
Fixed assets, net 2,910 3,101
Software development costs, net of accumulated amortization of $2,697 and $2,641, respectively 1,065 970
Deferred costs 851 904
Goodwill 946 937
Intangible assets, net 17 29
Other assets 110 92
Total assets 17,534 16,695
Current Liabilities:    
Accounts payable 513 247
Accrued compensation 519 1,060
Accrued expenses 561 697
Sales taxes payable 101 142
Income taxes payable (17) 4
Current portion of long-term debt (Note 4) 7,306 2,988
Current portion of obligations under capital leases 155 155
Current portion of deferred revenue 1,037 1,059
Other current liabilities 347 291
Total current liabilities 10,522 6,643
Long-term debt (Note 4) 446 5,123
Long-term obligations under capital leases 220 259
Long-term deferred revenue 179 219
Deferred rent 326 371
Other liabilities 13 12
Total liabilities 11,706 12,627
Commitments and contingencies
Shareholders' Equity:    
Series A convertible preferred stock, $.005 par value, $156 liquidation preference, 5,000 shares designated 156 shares issued and outstanding at March 31, 2017 and December 31, 2016 1 1
Common stock, $.005 par value, 168,000 shares authorized at March 31, 2017 and December 31, 2016; 2,484 and 2,261 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively (Note 3) 12 11
Treasury stock, at cost, 10 shares at March 31, 2017 and December 31, 2016 (456) (456)
Additional paid-in capital 134,149 132,315
Accumulated deficit (128,116) (128,026)
Accumulated other comprehensive income 238 223
Total shareholders' equity 5,828 4,068
Total liabilities and shareholders' equity $ 17,534 $ 16,695