XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 6,834 $ 5,686
Accounts receivable, net of allowances of $505 and $376, respectively 761 928
Income taxes receivable 7
Site equipment to be installed 2,463 2,998
Prepaid expenses and other current assets 2,158 1,050
Total current assets 12,223 10,662
Fixed assets, net 3,159 3,101
Software development costs, net of accumulated amortization of $2,742 and $2,641, respectively 1,228 970
Deferred costs 850 904
Goodwill 968 937
Intangible assets, net 4 29
Other assets 100 92
Total assets 18,532 16,695
Current Liabilities:    
Accounts payable 1,022 247
Accrued compensation 738 1,060
Accrued expenses 438 697
Sales taxes payable 95 142
Income taxes payable 4
Current portion of long-term debt (Note 4) 5,196 2,988
Current portion of obligations under capital leases 156 155
Current portion of deferred revenue 3,836 1,059
Other current liabilities 165 291
Total current liabilities 11,646 6,643
Long-term debt (Note 4) 264 5,123
Long-term obligations under capital leases 181 259
Long-term deferred revenue 111 219
Deferred rent 281 371
Other liabilities 15 12
Total liabilities 12,498 12,627
Commitments and contingencies
Shareholders' Equity:    
Series A convertible preferred stock, $.005 par value, 156 and 5,000 shares designated at June 30, 2017 and December 31, 2016, respectively; $156 liquidation preference and 156 shares issued and outstanding at June 30, 2017 and December 31, 2016 (Note 3) 1 1
Common stock, $.005 par value, 15,000 and 168,000 shares authorized at June 30, 2017 and December 31, 2016, respectively; 2,513 and 2,261 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively (Note 3) 13 11
Treasury stock, at cost, 10 shares at June 30, 2017 and December 31, 2016 (456) (456)
Additional paid-in capital 134,485 132,315
Accumulated deficit (128,288) (128,026)
Accumulated other comprehensive income 279 223
Total shareholders' equity 6,034 4,068
Total liabilities and shareholders' equity $ 18,532 $ 16,695