XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 4,464 $ 5,686
Accounts receivable, net of allowances of $585 and $376, respectively 627 928
Site equipment to be installed 4,654 2,998
Prepaid expenses and other current assets 1,000 1,050
Total current assets 10,745 10,662
Fixed assets, net 3,485 3,101
Software development costs, net of accumulated amortization of $2,578 and $2,641, respectively 1,365 970
Deferred costs 869 904
Goodwill 1,012 937
Intangible assets, net 29
Other assets 87 92
Total assets 17,563 16,695
Current Liabilities:    
Accounts payable 579 247
Accrued compensation 417 1,060
Accrued expenses 711 697
Sales taxes payable 89 142
Income taxes payable 3 4
Current portion of long-term debt (Note 4) 5,162 2,988
Current portion of obligations under capital leases 156 155
Current portion of deferred revenue 3,714 1,059
Other current liabilities 106 291
Total current liabilities 10,937 6,643
Long-term debt (Note 4) 92 5,123
Long-term obligations under capital leases 142 259
Long-term deferred revenue 85 219
Deferred rent 231 371
Other liabilities 18 12
Total liabilities 11,505 12,627
Commitments and contingencies
Shareholders' Equity:    
Series A convertible preferred stock, $.005 par value, 156 and 5,000 shares designated at September 30, 2017 and December 31, 2016, respectively; $156 liquidation preference and 156 shares issued and outstanding at September 30, 2017 and December 31, 2016, 1 1
Common stock, $.005 par value, 15,000 and 168,000 shares authorized at September 30, 2017 and December 31, 2016, respectively; 2,516 and 2,261 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively 13 11
Treasury stock, at cost, 10 shares at September 30, 2017 and December 31, 2016 (456) (456)
Additional paid-in capital 134,613 132,315
Accumulated deficit (128,472) (128,026)
Accumulated other comprehensive income 359 223
Total shareholders' equity 6,058 4,068
Total liabilities and shareholders' equity $ 17,563 $ 16,695