XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 3,378 $ 5,686
Accounts receivable, net of allowances of $463 and $376, respectively 714 928
Site equipment to be installed 4,866 2,998
Prepaid expenses and other current assets 680 1,050
Total current assets 9,638 10,662
Fixed assets, net (Note 3) 3,678 3,101
Software development costs, net of accumulated amortization of $2,651 and $2,641, respectively 1,459 970
Deferred costs 775 904
Goodwill (Note 4) 1,004 937
Intangible assets, net (Note 4) 29
Other assets 16 92
Total assets 16,570 16,695
Current Liabilities:    
Accounts payable 390 247
Accrued compensation (Note 6) 646 1,060
Accrued expenses 418 697
Sales taxes payable 107 142
Income taxes payable 13 4
Current portion of long-term debt (Note 11) 5,059 2,988
Current portion of obligations under capital leases (Note 12) 176 155
Current portion of deferred revenue 3,564 1,059
Deferred rent 182
Other current liabilities 192 291
Total current liabilities 10,747 6,643
Long-term debt (Note 11) 8 5,123
Long-term obligations under capital leases (Note 12) 164 259
Long-term deferred revenue 63 219
Deferred rent 371
Other liabilities 52 12
Total liabilities 11,034 12,627
Commitments and contingencies (Notes 12 and 13)
Shareholders' Equity (Note 9):    
Series A 10% cumulative convertible preferred stock, $.005 par value, $156 liquidation preference, 156 shares authorized; 156 shares issued and outstanding at December 31, 2017 and 2016 1 1
Common stock, $.005 par value, 15,000 shares authorized at December 31, 2017 and 2016; 2,521 and 2,261 shares issued and outstanding at December 31, 2017 and 2016, respectively 13 11
Treasury stock, at cost, 10 shares at December 31, 2017 and 2016 (456) (456)
Additional paid-in capital 134,752 132,315
Accumulated deficit (129,119) (128,026)
Accumulated other comprehensive income (Note 14) 345 223
Total shareholders' equity 5,536 4,068
Total liabilities and shareholders' equity $ 16,570 $ 16,695