XML 63 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-term Debt (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Apr. 30, 2015
Nov. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
May 31, 2013
Term loan     $ 5,123    
Facility fee     45    
Long term debt current portion     5,059 $ 2,988  
Debt issuance costs     59    
Unamortized debt issuance cost     56    
Amount borrowed during period     969    
Interest expense related to long term debt     $ 425 $ 517  
Equipment Notes Payable [Member]          
Line of credit interest rate     Each tranche borrowed through August 2015 incurred interest at 8.32% per annum; the interest for tranches borrowed thereafter was reduced to rates between 7.32% to 8.05% per annum.    
Maximum borrowing capacity     $ 9,690   $ 500
Line of credit facility interest rate     24.00%    
East West Bank [Member]          
Debt instrument maturity date     Nov. 29, 2020    
First Line Of Credit [Member]          
Line of credit principal and interest payments due     $ 1,000,000    
Line of credit, installment term     36 months    
Second Line Of Credit [Member]          
Line of credit principal and interest payments due     $ 1,000,000    
Line of credit, installment term     35 months    
Amended Loan and Security Agreement [Member]          
Term loan   $ 4,500      
Facility fee   $ 50 $ 45    
Debt instrument maturity date     Nov. 29, 2020    
Line of credit interest rate   The loan bears interest, on the outstanding daily balance thereof, at the Company’s option, at either: (A) a variable rate per annum equal to the prime rate as set forth in The Wall Street Journal plus 1.75%, or (B) a fixed rate per annum equal to the LIBOR rate for the interest period for the advance plus 4.50%.      
Maximum borrowing capacity   $ 2,000      
Debt instrument, fixed coverage ratio description     Adjusted EBITDA for four fiscal quarters ending on such day, must not be greater than 2.75 to 1.00 for fiscal quarters ending December 31, 2017 through March 31, 2018, and must not be greater than 2.50 to 1.00 for fiscal quarters ending June 30, 2018 and later.    
Debt instrument outstanding amount     $ 4,500    
Debt issuance costs     59    
Unamortized debt issuance cost     56    
Amended Loan and Security Agreement [Member] | Minimum [Member]          
Debt instrument, fixed coverage ratio description   The Company must not have a Fixed Charge Coverage Ratio (as defined below) as of the last day of a fiscal quarter less than 1.25 to 1.00      
Aggregate amount of unrestricted cash   $ 2,000      
Amended Loan and Security Agreement [Member] | East West Bank [Member]          
Facility fee   $ 45      
Loan Agreement with EWB [Member] | Equipment Notes Payable [Member]          
Amount borrowed during period $ 3,381        
Financing Arrangement [Member]          
Term loan     8    
Debt instrument outstanding amount     623    
Long term debt current portion     615    
Financing Arrangement [Member] | Equipment Notes Payable [Member]          
Term loan     8    
Debt instrument outstanding amount     623    
Long term debt current portion     $ 615