XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Current Assets:    
Cash and cash equivalents $ 2,635 $ 3,378
Accounts receivable, net of allowances of $643 and $463, respectively 1,033 714
Site equipment to be installed 3,991 4,866
Prepaid expenses and other current assets 1,069 680
Total current assets 8,728 9,638
Fixed assets, net 3,753 3,678
Software development costs, net of accumulated amortization of $2,732 and $2,651, respectively 1,581 1,459
Deferred costs 627 775
Goodwill 978 1,004
Other assets 34 16
Total assets 15,701 16,570
Current Liabilities:    
Accounts payable 521 390
Accrued compensation 411 646
Accrued expenses 498 418
Sales taxes payable 92 107
Income taxes payable 19 13
Current portion of long-term debt 1,942 5,059
Current portion of obligations under capital leases 177 176
Current portion of deferred revenue 3,401 3,564
Deferred rent 132 182
Other current liabilities 146 192
Total current liabilities 7,339 10,747
Long-term debt 2,952 8
Long-term obligations under capital leases 114 164
Long-term deferred revenue 50 63
Other liabilities 50 52
Total liabilities 10,505 11,034
Shareholders' Equity:    
Series A 10% cumulative convertible preferred stock, $0.005 par value, $156 liquidation preference, 156 shares authorized; 156 shares issued and outstanding at March 31, 2018 and December 31, 2017 1 1
Common stock, $0.005 par value, 15,000 shares authorized at March 31, 2018 and December 31, 2017; 2,521 shares issued and outstanding at March 31, 2018 and December 31, 2017 13 13
Treasury stock, at cost, 10 shares at March 31, 2018 and December 31, 2017 (456) (456)
Additional paid-in capital 134,869 134,752
Accumulated deficit (129,528) (129,119)
Accumulated other comprehensive income 297 345
Total shareholders' equity 5,196 5,536
Total liabilities and shareholders' equity $ 15,701 $ 16,570