XML 15 R4.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues        
Total Revenue $ 5,226 $ 5,651 $ 10,058 $ 11,412
Operating expenses:        
Direct operating costs (includes depreciation and amortization of $618 and $614 for the three months ended June 30, 2019 and 2018, respectively, and $1,269 and $1,167 for the six months ended June 30, 2019 and 2018, respectively) 1,717 1,937 3,201 3,904
Selling, general and administrative 3,422 3,658 6,891 7,679
Depreciation and amortization (excluding depreciation and amortization included in direct operating costs) 89 83 185 169
Total operating expenses 5,228 5,678 10,277 11,752
Operating loss (2) (27) (219) (340)
Other expense, net (88) (73) (173) (167)
Loss before income taxes (90) (100) (392) (507)
Provision for income taxes (24) (11) (26)
Net loss (90) (124) (403) (533)
Series A preferred stock dividend (8) (8) (8)
Net loss attributable to common shareholders $ (98) $ (124) $ (411) $ (541)
Net loss per common share - basic and diluted $ (0.03) $ (0.05) $ (0.14) $ (0.22)
Weighted average shares outstanding - basic and diluted 2,870 2,514 2,868 2,512
Comprehensive loss        
Net loss $ (90) $ (124) $ (403) $ (533)
Foreign currency translation adjustment 32 (43) 65 (91)
Total comprehensive loss (58) (167) (338) (624)
Subscription Revenue [Member]        
Revenues        
Total Revenue 3,800 4,041 7,633 8,106
Hardware Revenue [Member]        
Revenues        
Total Revenue 595 590 800 1,269
Other Revenue [Member]        
Revenues        
Total Revenue $ 831 $ 1,020 $ 1,625 $ 2,037