XML 80 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Significant Accounting Policies And Estimates (Tables)
 12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The Company disaggregates revenue by material revenue stream as follows:

 

    Years ended December 31,              
    2019     2018              
    $     % of Total
Revenue		     $     % of Total
Revenue		     Change $     %
Change		  
Subscription revenue     14,278,000       72.1 %     16,031,000       68.7 %     (1,753,000 )     (10.9 )%
Hardware revenue     2,350,000       11.9 %     3,589,000       15.4 %     (1,239,000 )     (34.5 )%
Other revenue     3,178,000       16.0 %     3,715,000       15.9 %     (537,000 )     (14.5 )%
Total     19,806,000       100.0 %     23,335,000       100.0 %     (3,529,000 )     (15.1 )%

 

The table below sets forth the approximate amount of revenue the Company generated from Buffalo Wild Wings corporate-owned restaurants and its franchisees during the years ended December 31, 2019 and 2018, and the percentage of total revenue that such amount represents for such periods:

 

    Year Ended
December 31,		  
    2019     2018  
Buffalo Wild Wings revenue   $ 6,820,000     $ 10,180,000  
Percent of total revenue     34 %     44 %
Schedule of Revenues Geographic Breakdown

The geographic breakdown of the Company’s revenue for the years ended December 31, 2019 and 2018 were as follows:

 

    For the years ended
December 31,		  
    2019     2018  
United States   $ 19,153,000     $ 22,653,000  
Canada     653,000       682,000  
Total revenue   $ 19,806,000     $ 23,335,000  
Schedule of Contract Liabilities

The table below shows the balance of contract liabilities as of December 31, 2019 and December 31, 2018, including the change during the period.

 

    Deferred
Revenue		  
Balance at January 1, 2019   $ 1,297,000  
New performance obligations     1,093,000  
Revenue recognized     (1,928,000 )
Balance at December 31, 2019     462,000  
Less non-current portion     (2,000 )
Current portion at December 31, 2019   $ 460,000  
Schedule of Unamortized Installation Cost and Sales Commissions

The tables below show the balance of the unamortized installation cost and sales commissions as of December 31, 2019 and December 31, 2018, including the change during the period.

 

    Installation
Costs		     Sales
Commissions		     Total
Deferred Costs		  
Balance at January 1, 2019   $ 321,000     $ 103,000     $ 424,000  
Incremental costs deferred     352,000       161,000       513,000  
Deferred costs recognized     (486,000 )     (177,000 )     (663,000 )
Balance at December 31, 2019     187,000       87,000       274,000