XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Apr. 18, 2020
Mar. 31, 2020
Feb. 29, 2020
Sep. 30, 2018
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2018
Term loan amount         $ 1,625,000    
Principal amount         3,250,000    
Paycheck Protection Program [Member]              
Term loan amount         1,625,000    
Principal amount $ 1,625,000            
Debt maturity date Apr. 18, 2022            
Debt instrument, interest rate 1.00%            
Avid Bank Term Loan [Member] | Paycheck Protection Program [Member]              
Principal amount         1,625,000    
Avidbank [Member]              
Prepayment of debt     $ 150,000        
Avidbank [Member]              
Debt issuance costs             $ 3,000
Loan and Security Agreement [Member]              
Unamortized debt issuance costs         $ 5,000 $ 11,000  
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member]              
Payment of debt   $ 433,000          
Debt instrument monthly principal payments   83,333          
Accrued interest   350,000          
Debt instrument, reducing the outstanding principal balance   2,000,000          
Debt maturity date description         The maturity date of its term loan was changed from September 28, 2022 to December 31, 2020    
Debt description         Before entering into Amendment #1, the Company's adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") was required to be at least $1,000,000 for the trailing six-month period as of the last day of each fiscal quarter and the aggregate amount of unrestricted cash it had in deposit accounts or securities accounts maintained with Avidbank must be not less than $2,000,000 at all times.    
Accounts receivable percentage         75.00%    
Debt covenant description         Under the ACR covenant, the ratio of (i) the Company's unrestricted cash at Avidbank as of the last day of a calendar month plus 75% of its outstanding accounts receivable accounts that are within 90 days of invoice date to (ii) the outstanding principal balance of the term loan on such day must be no less than 1.25 to 1.00. As of June 30, 2020, the Company was in compliance with both of those covenants.    
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | April 2020 [Member]              
Debt instrument monthly principal payments   125,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | May 2020 [Member]              
Debt instrument monthly principal payments   125,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | June 2020 [Member]              
Debt instrument monthly principal payments   125,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | July 2020 [Member]              
Debt instrument monthly principal payments   300,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | August 2020 [Member]              
Debt instrument monthly principal payments   300,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | September 2020 [Member]              
Debt instrument monthly principal payments   300,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | October 2020 [Member]              
Debt instrument monthly principal payments   300,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | November 2020 [Member]              
Debt instrument monthly principal payments   300,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member] | December 2020 [Member]              
Debt instrument monthly principal payments   $ 125,000          
Loan and Security Agreement [Member] | Avidbank [Member]              
Term of loan       48 months      
Term loan amount       $ 4,000,000      
Debt instrument monthly principal payments       $ 83,000      
Debt issuance costs         $ 26,000