XML 155 R139.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Details Narrative) (Brooklyn ImmunoTherapeutics, LLC) - Brooklyn Immunotherapeutics, LLC [Member]
9 Months Ended
Sep. 30, 2020
USD ($)
Royalty percentage 13.00%
Royalty description For purposes of this calculation, a royalty equal to 13% of revenue (consisting of the royalty due to USF and the royalty due to the collaborator) is assumed until 2029 and a royalty of 7% of revenues is assumed from 2030 to 2038. The post patent decline is 50% in the first year and 10% thereafter. Income taxes were projected to be 26% of net Company royalty savings. The cash flows were discounted by the liability specific weighted average cost of capital of 34% using the mid-point convention.
IRX Therapeutics, Inc [Member]  
Contigent consideration $ 870,000