XML 179 R163.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Deficiency and Members' Equity (Details Narrative) (Brooklyn ImmunoTherapeutics, LLC) (10-K) - USD ($)
2 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 23, 2019
Nov. 07, 2018
Dec. 31, 2018
Dec. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Nov. 05, 2018
Preferred stock designated     156,000 156,000 156,000   156,000   156,000 156,000  
Debt instrument principal amount         $ 3,350,100   $ 3,350,100        
Share based compenation, expected term           5 years 7 months 10 days   5 years 8 months 23 days 5 years 4 months 13 days 7 years 22 days  
Share based compenation, volatility           95.11%   108.83% 105.53% 113.20%  
Share based compenation, risk-free rate           1.39%   1.70% 1.68% 2.87%  
Share based compenation, expected dividend rate           0.00%   0.00% 0.00% 0.00%  
Stock-based compensation         53,000 $ 63,000 135,000 $ 172,000 $ 206,000 $ 443,000  
Brooklyn Immunotherapeutics, LLC [Member]                      
Shares to be issued                     171,781,743
Cash     $ 6,325,431 $ 6,325,431 $ 3,055,012 $ 6,260,338 3,055,012 6,260,338 5,014,819 6,325,431  
Stock-based compensation             68,202 $ 68,674      
Brooklyn Immunotherapeutics, LLC [Member] | Successor [Member]                      
Cash     $ 6,325,431 6,325,431         5,014,819 $ 6,325,431  
Number of restricted common units, shares     4,125                
Number of restricted common units, value     $ 366,094                
Stock-based compensation     $ 20,248 $ 20,248         $ 91,689    
Brooklyn Immunotherapeutics, LLC [Member] | Successor [Member] | Single Employee [Member]                      
Number of restricted common units, shares 125                    
Number of restricted common units, value $ 11,094                    
Brooklyn Immunotherapeutics, LLC [Member] | Successor [Member] | Restricted Common Units [Member]                      
Share price     $ 88.75 $ 88.75           $ 88.75  
Vesting percentage 25.00%                    
Vesting term 3 years                    
Brooklyn Immunotherapeutics, LLC [Member] | Successor [Member] | Restricted Common Units [Member] | Single Employee [Member]                      
Share price $ 88.75                    
Brooklyn Immunotherapeutics, LLC [Member] | BITX Operating Agreement [Member]                      
Shares issued                 100,000    
Pro rata description                 Any distributions are made to the members in the following order and priority: first, on a pro rata basis, to the holders of Class A Units, in proportion to the number of Class A Units held by each, until the Company has made aggregate distributions of $100 million; second, 75% on a pro rata basis to holders of Class A Units and Common Units, 15% on a pro rata basis to the holders of Class B Units and 10% on a pro rata basis to holders of Class C Units, until the Company has made aggregate distributions equal to $500 million; thereafter, 65% on a pro rata basis to holders of Class A Units and Common Units, 20% on a pro rata basis to the holders of Class B Units and 15% on a pro rata basis to holders of Class C Units.    
Debt instrument principal amount     $ 9,953,930 $ 9,953,930           $ 9,953,930  
Cash     $ 7,587,584 $ 7,587,584         $ 7,808,250 7,587,584  
Exchanged notes payable and interest amount                   1,516,346  
Subscriptions receivable                   850,000  
Payments in excess of capital calls                   $ 638,575  
Investor deposits                 410,512    
Equity value   $ 22,000,000                  
Share based compenation, expected term   3 years 6 months                  
Share based compenation, volatility   100.00%                  
Share based compenation, risk-free rate   3.01%                  
Share based compenation, expected dividend rate   0.00%                  
Brooklyn Immunotherapeutics, LLC [Member] | BITX Operating Agreement [Member] | Successor [Member]                      
Stock-based compensation                 91,689    
Brooklyn Immunotherapeutics, LLC [Member] | Series A Preferred Stock [Member]                      
Preferred stock designated                     160,000
Brooklyn Immunotherapeutics, LLC [Member] | Series B Preferred Stock [Member]                      
Preferred stock designated                     54,000
Brooklyn Immunotherapeutics, LLC [Member] | Series C Preferred Stock [Member]                      
Preferred stock designated                     41,567,743
Brooklyn Immunotherapeutics, LLC [Member] | Series D Preferred Stock [Member]                      
Preferred stock designated                     80,000,000
Brooklyn Immunotherapeutics, LLC [Member] | Series A, Series B and Series C Convertible Preferred Stock [Member]                      
Exchange of preferred stock into common stock                     16,771,866
Brooklyn Immunotherapeutics, LLC [Member] | Class A Units [Member]                      
Share issued during the period new issue, value             $ 5,024,313   $ 8,218,762    
Brooklyn Immunotherapeutics, LLC [Member] | Class A Units [Member] | BITX Operating Agreement [Member]                      
Shares issued                 65,000 65,000  
Share issued during the period new issue, value                 $ 100,000,000    
Capital commitments                   $ 22,447,005  
Number of shares issued for service                   $ 5,000  
Exchanged notes payable and interest amount                 8,218,762    
Payments in excess of capital calls                 $ 437,500    
Brooklyn Immunotherapeutics, LLC [Member] | Class B Units [Member] | BITX Operating Agreement [Member]                      
Shares issued   15,000             15,000    
Share issued during the period new issue, value   $ 1,400,000                  
Brooklyn Immunotherapeutics, LLC [Member] | Class C Units [Member] | BITX Operating Agreement [Member]                      
Shares issued   10,000             10,000    
Share issued during the period new issue, value   $ 1,000,000                  
Brooklyn Immunotherapeutics, LLC [Member] | Common Units [Member] | BITX Operating Agreement [Member]                      
Shares issued                 10,000    
Brooklyn Immunotherapeutics, LLC [Member] | Common Stock [Member]                      
Shares to be issued                     50,000,000
Brooklyn Immunotherapeutics, LLC [Member] | Preferred Stock [Member]                      
Shares to be issued                     121,781,743