XML 42 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Significant Accounting Policies and Estimates (Tables)
12 Months Ended
Dec. 31, 2020
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue

The Company disaggregates revenue by material revenue stream as follows:

 

    Years ended December 31,  
    2020     2019  
    $     % of Total
Revenue
    $     % of Total
Revenue
 
Subscription revenue     4,882,000       84.2 %     14,278,000       72.1 %
Hardware revenue     426,000       7.3 %     2,350,000       11.9 %
Other revenue     492,000       8.5 %     3,178,000       16.0 %
Total     5,800,000       100.0 %     19,806,000       100.0 %

 

The table below sets forth the approximate amount of revenue the Company generated from Buffalo Wild Wings corporate-owned restaurants and its franchisees during the years ended December 31, 2020 and 2019, and the percentage of total revenue that such amount represents for such periods:

 

    Year Ended
December 31,
 
    2020     2019  
Buffalo Wild Wings revenue   $ 199,000     $ 6,820,000  
Percent of total revenue     3 %     34 %
Schedule of Revenues Geographic Breakdown

The geographic breakdown of the Company’s revenue for the years ended December 31, 2020 and 2019 were as follows:

 

    Year Ended
December 31,
 
    2020     2019  
United States   $ 5,480,000     $ 19,153,000  
Canada     320,000       653,000  
                 
Total   $ 5,800,000     $ 19,806,000  
Schedule of Contract Liabilities

The table below shows the balance of contract liabilities as of January 1, 2020 and December 31, 2020, including the change during the period.

 

    Deferred
Revenue
 
Balance at January 1, 2020   $ 460,000  
New performance obligations     218,000  
Revenue recognized     (600,000 )
Balance at December 31, 2020     78,000  
Less non-current portion     (2,000 )
Current portion at December 31, 2020   $ 76,000  
Schedule of Unamortized Installation Cost and Sales Commissions

The table below shows the balance of the unamortized installation cost and sales commissions as of January 1, 2020 and December 31, 2020, including the change during the period.

 

    Installation
Costs
    Sales
Commissions
    Total
Deferred Costs
 
Balance at January 1, 2020   $ 187,000     $ 87,000     $ 274,000  
Incremental costs deferred     98,000       70,000       168,000  
Deferred costs recognized     (233,000 )     (137,000 )     (370,000 )
Balance at December 31, 2020     52,000       20,000       72,000