XML 73 R60.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 12, 2021
Dec. 01, 2020
Apr. 18, 2020
Apr. 18, 2020
Nov. 30, 2020
Mar. 31, 2020
Feb. 29, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 01, 2021
Apr. 30, 2020
Sep. 30, 2018
Sep. 18, 2018
Principal amount               $ 2,032,000          
Interest expense debt               118,000 $ 236,000        
Paycheck Protection Program [Member]                          
Principal amount     $ 1,625,000 $ 1,625,000 $ 532,000     532,000          
Debt instrument, interest rate     1.00% 1.00%                  
Debt forgiven         1,093,000                
Loan amount         $ 1,625,100                
Debt maturity date       Apr. 18, 2022                  
Paycheck Protection Program [Member] | November 2020 [Member]                          
Payment of debt     $ 532,000                    
Debt forgiven     1,093,000                    
Loan amount     $ 1,625,000 $ 1,625,000                  
Avid Bank Term Loan [Member] | Paycheck Protection Program [Member]                          
Principal amount               1,500,000     $ 532,000    
Bridge Loans [Member] | Fertilemind Management LLC [Member]                          
Principal amount   $ 500,000                     $ 1,000,000
Bridge Loans [Member] | Fertilemind Management LLC [Member] | Subsequent Event [Member]                          
Principal amount $ 200,000                 $ 500,000      
Avidbank [Member]                          
Prepayment of debt             $ 150,000            
Accrued interest           $ 350,000              
Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member]                          
Proceeds from debt instrument   $ 500,000                      
Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Minimum [Member]                          
Debt instrument, interest rate   10.00%                      
Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Minimum [Member] | Subsequent Event [Member]                          
Debt instrument, interest rate 10.00%                        
Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Maximum [Member]                          
Debt instrument, interest rate   15.00%                      
Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Maximum [Member] | Subsequent Event [Member]                          
Debt instrument, interest rate 15.00%                        
First Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member]                          
Debt instrument, interest rate   10.00%     8.00%                
Third Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Subsequent Event [Member]                          
Proceeds from debt instrument $ 200,000                        
Third Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Minimum [Member] | Subsequent Event [Member]                          
Debt instrument, interest rate 10.00%                        
Third Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member] | Maximum [Member] | Subsequent Event [Member]                          
Debt instrument, interest rate 15.00%                        
First Note and Second Note [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member]                          
Principal amount               1,500,000          
Accrued interest               29,000          
Bridge Notes [Member] | Fertilemind Management LLC [Member]                          
Principal amount               1,700,000          
Loan and Security Agreement [Member] | Avid Bank Term Loan [Member]                          
Payment of debt           433,000              
Debt instrument monthly principal payments           $ 83,333              
Loan and Security Agreement [Member] | Existing Lender [Member]                          
Principal amount                       $ 4,050,000  
Loan and Security Agreement [Member] | Avidbank [Member]                          
Term loan amount                       $ 4,000,000  
Term of loan                       48 months  
Debt issuance costs               26,000          
Asset Purchase Agreement [Member] | Fertilemind Management LLC [Member]                          
Principal amount               1,000,000          
Asset Purchase Agreement [Member] | Bridge Loans [Member] | Fertilemind Management LLC [Member]                          
Principal amount               $ 1,000,000