XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS' AND STOCKHOLDERS' EQUITY - USD ($)
Membership Equity [Member]
Class A [Member]
Membership Equity [Member]
Class B [Member]
Membership Equity [Member]
Class C [Member]
Membership Equity [Member]
Common [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Series A Preferred Stock [Member]
Balance at Dec. 31, 2019 $ 18,177,692 $ 1,400,000 $ 1,000,000 $ 106,937     $ (10,941,526) $ 9,743,103  
Stock based compensation:                  
Amortization of restricted common units 0 0 0 22,734     0 22,734  
Sale of members' equity 312,500 0 0 0     0 312,500  
Net loss 0 0 0 0     (1,019,212) (1,019,212)  
Balance at Mar. 31, 2020 18,490,192 1,400,000 1,000,000 129,671     (11,960,738) 9,059,125  
Balance at Dec. 31, 2020 23,202,005 1,400,000 1,000,000 197,873 $ 0 $ 0 (37,380,741) (11,580,863) $ 0
Balance (in shares) at Dec. 31, 2020         0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Brooklyn rights offerings membership units 10,500,000 0 0 0 $ 0 0 0 10,500,000 0
Elimination of Brooklyn's historical members' equity (33,702,005) (1,400,000) (1,000,000) (197,873) 0 36,299,878 0 0 0
Common stock to be retained by NTN stockholders 0 0 0 0 $ 7,572 8,170,042 0 8,177,614 0
Common stock to be retained by NTN stockholders (in shares)         1,514,373        
Issuance of Series A preferred stock retained by NTN stockholders 0 0 0 0 $ 0 (781) 0 0 781
Issuance of common stock to Brooklyn members 0 0 0 0 $ 194,620 (194,620) 0 0 0
Issuance of common stock to Brooklyn members (in shares)         38,923,957        
Issuance of common stock to Financial Advisor upon consummation of merger 0 0 0 0 $ 5,338 5,760,069 0 5,765,407 0
Issuance of common stock to Financial Advisor upon consummation of merger (in shares)         1,067,668        
Stock based compensation:                  
Modification of vested restricted common shares 0 0 0 0 $ 0 249,905 0 249,905 0
Amortization of restricted common shares 0 0 0 0 0 168,996 0 168,996 0
Net loss 0 0 0 0 0 0 (17,702,334) (17,702,334) 0
Balance at Mar. 31, 2021 $ 0 $ 0 $ 0 $ 0 $ 207,530 $ 50,453,489 $ (55,083,075) $ (4,421,275) $ 781
Balance (in shares) at Mar. 31, 2021         41,505,998