XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY (DEFICIT) - USD ($)
Membership Equity [Member]
Class A [Member]
Membership Equity [Member]
Class B [Member]
Membership Equity [Member]
Class C [Member]
Membership Equity [Member]
Common [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Series A Preferred Stock [Member]
Balance at Dec. 31, 2019 $ 18,177,692,000 $ 1,400,000 $ 1,000,000 $ 106,937     $ (10,941,526) $ 9,743,103  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock based compensation 0 0 0 45,468     0 45,468  
Sale of members' equity 5,024,313,000 0 0 0     0 5,024,313  
Net loss 0 0 0 0     (3,052,658) (3,052,658)  
Balance at Jun. 30, 2020 23,202,005,000 1,400,000 1,000,000 152,405     (13,994,184) 11,760,226  
Balance at Mar. 31, 2020 18,490,192,000 1,400,000 1,000,000 129,671     (11,960,738) 9,059,125  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock based compensation 0 0 0 22,734     0 22,734  
Sale of members' equity 4,711,813,000 0 0 0     0 4,711,813  
Net loss 0 0 0 0     (2,033,446) (2,033,446)  
Balance at Jun. 30, 2020 23,202,005,000 1,400,000 1,000,000 152,405     (13,994,184) 11,760,226  
Balance at Dec. 31, 2020 23,202,005 1,400,000 1,000,000 197,873 $ 0 $ 0 (37,380,741) (11,580,863) $ 0
Balance (in shares) at Dec. 31, 2020         0       0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Brooklyn rights offerings membership units 10,500,000 0 0 0 $ 0 0 0 10,500,000 $ 0
Elimination of Brooklyn's historical members' equity (33,702,005) (1,400,000) (1,000,000) (197,873) 0 36,299,878 0 0 0
Common stock to be retained by NTN stockholders 0 0 0 0 $ 7,572 8,169,885 0 8,177,457 $ 0
Common stock to be retained by NTN stockholders (in shares)         1,514,373       0
Issuance of Series A preferred stock retained by NTN stockholders 0 0 0 0 $ 0 (781) 0 0 $ 781
Issuance of Series A preferred stock retained by NTN stockholders (in shares)         0       156,112
Issuance of common stock to Brooklyn members 0 0 0 0 $ 194,620 (194,620) 0 0 $ 0
Issuance of common stock to Brooklyn members (in shares)         38,923,957       0
Issuance of common stock to Financial Advisor upon consummation of merger 0 0 0 0 $ 5,338 5,760,069 0 5,765,407 $ 0
Issuance of common stock to Financial Advisor upon consummation of merger (in shares)         1,067,668       0
Issuance of common stock from the exercise of stock options 0 0 0 0 $ 6 10,196 0 10,202 $ 0
Issuance of common stock from the exercise of stock options (in shares)         1,300       0
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net 0 0 0 0 $ 16,060 48,508,858 0 48,524,918 $ 0
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net (in shares)         3,211,942       0
Issuance of common stock in lieu of cash dividend to Series A preferred stockholders 0 0 0 0 $ 1 7,805 (7,806) 0 $ 0
Issuance of common stock in lieu of cash dividend to Series A preferred stockholders (in shares)         202       0
Forfeiture of unvested restricted stock 0 0 0 0 $ (60) 60 0 0 $ 0
Forfeiture of unvested restricted stock (in shares)         (12,060)       0
Stock based compensation 0 0 0 0 $ 0 1,573,393 0 1,573,393 $ 0
Net loss 0 0 0 0 0 0 (27,787,651) (27,787,651) 0
Balance at Jun. 30, 2021 0 0 0 0 $ 223,537 100,134,743 (65,176,198) 35,182,863 $ 781
Balance (in shares) at Jun. 30, 2021         44,707,382       156,112
Balance at Mar. 31, 2021 0 0 0 0 $ 207,530 50,453,489 (55,083,075) (4,421,275) $ 781
Balance (in shares) at Mar. 31, 2021         41,505,998       156,112
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Common stock to be retained by NTN stockholders 0 0 0 0 $ 0 (157) 0 (157) $ 0
Common stock to be retained by NTN stockholders (in shares)         0       0
Issuance of common stock from the exercise of stock options 0 0 0 0 $ 6 10,196 0 10,202 $ 0
Issuance of common stock from the exercise of stock options (in shares)         1,300       0
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net 0 0 0 0 $ 16,060 48,508,858 0 48,524,918 $ 0
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net (in shares)         3,211,942       0
Issuance of common stock in lieu of cash dividend to Series A preferred stockholders 0 0 0 0 $ 1 7,805 (7,806) 0 $ 0
Issuance of common stock in lieu of cash dividend to Series A preferred stockholders (in shares)         202       0
Forfeiture of unvested restricted stock 0 0 0 0 $ (60) 60 0 0 $ 0
Forfeiture of unvested restricted stock (in shares)         (12,060)       0
Stock based compensation 0 0 0 0 $ 0 1,154,492 0 1,154,492 $ 0
Net loss 0 0 0 0 0 0 (10,085,317) (10,085,317) 0
Balance at Jun. 30, 2021 $ 0 $ 0 $ 0 $ 0 $ 223,537 $ 100,134,743 $ (65,176,198) $ 35,182,863 $ 781
Balance (in shares) at Jun. 30, 2021         44,707,382       156,112