XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY (DEFICIT) - USD ($)
Membership Equity [Member]
Class A [Member]
Membership Equity [Member]
Class B [Member]
Membership Equity [Member]
Class C [Member]
Membership Equity [Member]
Common [Member]
Common Stock [Member]
Preferred Stock [Member]
Series A Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2019 $ 18,177,692 $ 1,400,000 $ 1,000,000 $ 106,937       $ (10,941,526) $ 9,743,103
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock based compensation 0 0 0 68,202       0 68,202
Sale of members' equity 5,024,313 0 0 0       0 5,024,313
Net loss 0 0 0 0       (5,072,803) (5,072,803)
Balance at Sep. 30, 2020 23,202,005 1,400,000 1,000,000 175,139       (16,014,329) 9,762,815
Balance at Jun. 30, 2020 23,202,005 1,400,000 1,000,000 152,405       (13,994,184) 11,760,226
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stock based compensation 0 0 0 22,734       0 22,734
Net loss 0 0 0 0       (2,020,145) (2,020,145)
Balance at Sep. 30, 2020 23,202,005 1,400,000 1,000,000 175,139       (16,014,329) 9,762,815
Balance at Dec. 31, 2020 23,202,005 1,400,000 1,000,000 197,873 $ 0 $ 0 $ 0 (37,380,741) (11,580,863)
Balance (in shares) at Dec. 31, 2020         0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Brooklyn rights offerings membership units 10,500,000 0 0 0 $ 0 $ 0 0 0 10,500,000
Elimination of Brooklyn's historical members' equity (33,702,005) (1,400,000) (1,000,000) (197,873) 0 0 36,299,878 0 0
Common stock to be retained by NTN stockholders 0 0 0 0 $ 7,572 $ 0 8,169,885 0 8,177,457
Common stock to be retained by NTN stockholders (in shares)         1,514,373 0      
Issuance of Series A convertible preferred stock retained by NTN stockholders 0 0 0 0 $ 0 $ 781 (781) 0 0
Issuance of Series A convertible preferred stock retained by NTN stockholders (in shares)         0 156,112      
Issuance of common stock to Brooklyn members 0 0 0 0 $ 194,620 $ 0 (194,620) 0 0
Issuance of common stock to Brooklyn members (in shares)         38,923,957 0      
Issuance of common stock to Financial Advisor upon consummation of merger 0 0 0 0 $ 5,338 $ 0 5,760,069 0 5,765,407
Issuance of common stock to Financial Advisor upon consummation of merger (in shares)         1,067,668 0      
Issuance of common stock from the exercise of stock options 0 0 0 0 $ 6 $ 0 10,196 0 10,202
Issuance of common stock from the exercise of stock options (in shares)         1,300 0      
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net 0 0 0 0 $ 17,760 $ 0 52,007,654 0 52,025,414
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net (in shares)         3,551,990 0      
Issuance of common stock in connection with the acquisition of Novellus, Inc. 0 0 0 0 $ 35,111 $ 0 58,648,832 0 58,683,943
Issuance of common stock in connection with the acquisition of Novellus, Inc. (in shares)         7,022,230 0      
Issuance of common stock in lieu of cash dividend to Series A convertible preferred stockholders 0 0 0 0 $ 1 $ 0 7,805 (7,806) 0
Issuance of common stock in lieu of cash dividend to Series A convertible preferred stockholders (in shares)         202 0      
Forfeiture of unvested restricted stock 0 0 0 0 $ (189) $ 0 189 0 0
Forfeiture of unvested restricted stock (in shares)         (37,902) 0      
Stock based compensation 0 0 0 0 $ 0 $ 0 3,301,697 0 3,301,697
Net loss 0 0 0 0 0 0 0 (113,842,963) (113,842,963)
Balance at Sep. 30, 2021 0 0 0 0 $ 260,219 $ 781 164,010,804 (151,231,510) 13,040,294
Balance (in shares) at Sep. 30, 2021         52,043,818 156,112      
Balance at Jun. 30, 2021 0 0 0 0 $ 223,537 $ 781 100,134,743 (65,176,198) 35,182,863
Balance (in shares) at Jun. 30, 2021         44,707,382 156,112      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net 0 0 0 0 $ 1,700 $ 0 3,498,796 0 3,500,496
Issuance of common stock related to stock purchase agreement with Lincoln Park Capital Fund, LLC, net (in shares)         340,048 0      
Issuance of common stock in connection with the acquisition of Novellus, Inc. 0 0 0 0 $ 35,111 $ 0 58,648,832 0 58,683,943
Issuance of common stock in connection with the acquisition of Novellus, Inc. (in shares)         7,022,230 0      
Forfeiture of unvested restricted stock 0 0 0 0 $ (129) $ 0 129 0 0
Forfeiture of unvested restricted stock (in shares)         (25,842) 0      
Stock based compensation 0 0 0 0 $ 0 $ 0 1,728,304 0 1,728,304
Net loss 0 0 0 0 0 0 0 (86,055,312) (86,055,312)
Balance at Sep. 30, 2021 $ 0 $ 0 $ 0 $ 0 $ 260,219 $ 781 $ 164,010,804 $ (151,231,510) $ 13,040,294
Balance (in shares) at Sep. 30, 2021         52,043,818 156,112