XML 62 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Merger, Disposition and Acquisition Transactions, Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
1 Months Ended
Mar. 31, 2021
Dec. 31, 2021
Mar. 25, 2021
Dec. 31, 2020
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Goodwill   $ 2,044,000   $ 2,044,000
NTN Buzztime, Inc [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Cash and cash equivalents     $ 148,000  
Accounts receivable     103,000  
Prepaid expense and other current assets     329,000  
Property and equipment, net     1,015,000  
Software development costs     1,296,000  
Accounts payable, accrued liabilities and other current liabilities     (3,781,000)  
Net assets acquired, excluding goodwill     (890,000)  
Total consideration     8,178,000  
Goodwill     8,589,000  
Cash and cash equivalents obligated to have under merger agreement     10,000,000  
Beneficial holders contractual commitments to invest     10,000,000  
Percentage of additional rights offering 5.00%      
Proceeds from right offering $ 500,000      
NTN Buzztime, Inc [Member] | Customers [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     0  
NTN Buzztime, Inc [Member] | Trade Names [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     0  
NTN Buzztime, Inc [Member] | Fair Value Adjustment to Assets [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Cash and cash equivalents     0  
Accounts receivable     0  
Prepaid expense and other current assets     0  
Property and equipment, net     0  
Software development costs     (368,000)  
Accounts payable, accrued liabilities and other current liabilities     0  
Net assets acquired, excluding goodwill     479,000  
NTN Buzztime, Inc [Member] | Fair Value Adjustment to Assets [Member] | Customers [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     548,000  
NTN Buzztime, Inc [Member] | Fair Value Adjustment to Assets [Member] | Trade Names [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     299,000  
NTN Buzztime, Inc [Member] | Purchase Price Allocation Pro Forma Adjustment [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Cash and cash equivalents     148,000  
Accounts receivable     103,000  
Prepaid expense and other current assets     329,000  
Property and equipment, net     1,015,000  
Software development costs     928,000  
Accounts payable, accrued liabilities and other current liabilities     (3,781,000)  
Net assets acquired, excluding goodwill     (411,000)  
NTN Buzztime, Inc [Member] | Purchase Price Allocation Pro Forma Adjustment [Member] | Customers [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     548,000  
NTN Buzztime, Inc [Member] | Purchase Price Allocation Pro Forma Adjustment [Member] | Trade Names [Member]        
Purchase Price allocation of Assets Acquired and Liabilities Assumed [Abstract]        
Intangible assets     $ 299,000