XML 30 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' AND MEMBERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Membership Equity [Member]
Class A [Member]
Membership Equity [Member]
Class B [Member]
Membership Equity [Member]
Class C [Member]
Membership Equity [Member]
Common [Member]
Common Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2020 $ 23,202 $ 1,400 $ 1,000 $ 198 $ 0 $ 0 $ 0 $ (18,141) $ 7,659
Balance (in shares) at Dec. 31, 2020         0 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Brooklyn rights offerings membership units 10,500 0 0 0 $ 0 $ 0 0 0 10,500
Elimination of Brooklyn's historical members' equity (33,702) (1,400) (1,000) (198) 0 0 36,300 0 0
Issuance of common stock for business combination 0 0 0 0 $ 8 $ 0 8,170 0 8,178
Issuance of common stock for business combination (in shares)         1,514 0      
Series A preferred stock retained in business combination 0 0 0 0 $ 0 $ 1 (1) 0 0
Series A preferred stock retained in business combination (in shares)         0 156      
Issuance of common stock to Brooklyn members 0 0 0 0 $ 195 $ 0 (195) 0 0
Issuance of common stock to Brooklyn members (in shares)         38,924 0      
Issuance of common stock to Financial Advisor upon consummation of merger 0 0 0 0 $ 5 $ 0 5,760 0 5,765
Issuance of common stock to Financial Advisor upon consummation of merger (in shares)         1,068 0      
Stock-based compensation 0 0 0 0 $ 0 $ 0 419 0 419
Net loss 0 0 0 0 0 0 0 (18,522) (18,522)
Balance at Mar. 31, 2021 0 0 0 0 $ 208 $ 1 50,453 (36,663) 13,999
Balance (in shares) at Mar. 31, 2021         41,506 156      
Balance at Dec. 31, 2021 0 0 0 0 $ 260 $ 1 165,944 (140,702) 25,503
Balance (in shares) at Dec. 31, 2021         52,021 156      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock in connection with private offering 0 0 0 0 $ 27 $ 0 (27) 0 0
Issuance of common stock in connection with private offering (in shares)         5,500 0      
Forfeiture of unvested restricted stock 0 0 0 0 $ 0 $ 0 0 0 0
Forfeiture of unvested restricted stock (in shares)         (78) 0      
Issuance of common stock from vested restricted stock units 0 0 0 0 $ 0 $ 0 0 0 0
Issuance of common stock from vested restricted stock units (in shares)         9 0      
Stock-based compensation 0 0 0 0 $ 0 $ 0 1,183 0 1,183
Net loss 0 0 0 0 0 0 0 (9,375) (9,375)
Balance at Mar. 31, 2022 $ 0 $ 0 $ 0 $ 0 $ 287 $ 1 $ 167,100 $ (150,077) $ 17,311
Balance (in shares) at Mar. 31, 2022         57,452 156