XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Net Operating Lease Expense

For the years ended December 31, 2023 and 2022, the net operating lease expenses were as follows (in thousands):

   
Years ended December 31,
 
   
2023
   
2022
 
Operating lease expense
 
$
3,399
   
$
595
 
Sublease income
   
(84
)
   
(84
)
Variable lease expense
   
136
     
150
 
Total lease expense
 
$
3,451
   
$
661
 
Operating Lease Right-of-use Assets and Liabilities

The tables below show the beginning balances of the operating ROU assets and lease liabilities as of January 1, 2023 and the ending balances as of December 31 2023, including the changes during the period (in thousands).

   
Operating Lease
ROU Assets
 
       
Operating lease ROU assets at January 1, 2023
 
$
1,030
 
Recognition of ROU asset for Somerville Sublease
   
34,410
 
Adjustment to ROU asset for remeasurement of Somvervile Sublease liability
   
(1,620
)
Amortization of operating lease ROU assets
   
(1,039
)
Operating lease ROU assets at December 31, 2023
 
$
32,781
 

   
Operating Lease
Liabilities
 
Operating lease liabilities at January 1, 2023
 
$
1,182
 
Recognition of lease liability for Somerville Sublease
   
34,169
 
Accretion of interest for Somerville Sublease
   
1,858
 
Adjustment to lease liablity due to remeasurement of Somerville Sublease
   
(1,620
)
Principal payments on operating lease liabilities
   
(519
)
Operating lease liabilities at December 31, 2023
   
35,070
 
Less non-current portion
   
32,854
 
Current portion at December 31, 2023
 
$
2,216
 
Maturities of Operating Lease Liabilities The maturities of the operating lease liabilities are as follows (in thousands):

   
As of
December 31,
2023
 
2024
 
$
6,972
 
2025
   
6,075
 
2026
   
6,238
 
2027
   
6,308
 
2028
   
6,406
 
Thereafter
   
33,879
 
Total payments
   
65,878
 
Less imputed interest
   
(30,808
)
Total operating lease liabilities
 
$
35,070
 
Future Lease Payments from Sublease Agreement

The following tables shows the future payments the Company expects to receive from the Subtenant over the remaining term of the sublease (in thousands):

 
 
As of
December 31,
2023
 
2024
 
$
86
 
2025
   
88
 
2026
   
75
 
Total payments
 
$
249