XML 69 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Promissory Note and Convertible Note Financings, Fair Value Assumptions (Details)
Dec. 31, 2023
Dec. 15, 2023
USD ($)
$ / shares
Jul. 14, 2023
$ / shares
USD ($)
Apr. 26, 2023
USD ($)
Stock Price [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $       3
Expected Life [Member]        
Fair Value Assumptions [Abstract]        
Expected life 3 years      
Volatility [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $       1
Dividend [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $       0
Risk Free Rate [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $       0.0358
July 2023 Convertible Notes [Member] | Stock Price [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input | $ / shares     2.81  
July 2023 Convertible Notes [Member] | Credit Spread [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input | $     2,500,000  
July 2023 Convertible Notes [Member] | Volatility [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input     1.08  
July 2023 Convertible Notes [Member] | Risk Free Rate [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input     0.046  
July 2023 Warrants [Member] | Stock Price [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $ / shares     2.81  
July 2023 Warrants [Member] | Exercise Price [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $ / shares     2.61  
July 2023 Warrants [Member] | Expected Life [Member]        
Fair Value Assumptions [Abstract]        
Expected life     5 years  
July 2023 Warrants [Member] | Volatility [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input     0.98  
July 2023 Warrants [Member] | Dividend [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input     0  
July 2023 Warrants [Member] | Risk Free Rate [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input     0.0404  
December 2023 Convertible Notes [Member] | Stock Price [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input | $ / shares   1.51    
December 2023 Convertible Notes [Member] | Credit Spread [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input | $   2,000,000    
December 2023 Convertible Notes [Member] | Volatility [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input   1.09    
December 2023 Convertible Notes [Member] | Risk Free Rate [Member]        
Fair Value Assumptions [Abstract]        
Convertible note, measurement input   0.039    
December 2023 Warrants [Member] | Stock Price [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $ / shares   1.51    
December 2023 Warrants [Member] | Exercise Price [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input | $ / shares   1.43    
December 2023 Warrants [Member] | Expected Life [Member]        
Fair Value Assumptions [Abstract]        
Expected life   5 years    
December 2023 Warrants [Member] | Volatility [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input   1.01    
December 2023 Warrants [Member] | Dividend [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input   0    
December 2023 Warrants [Member] | Risk Free Rate [Member]        
Fair Value Assumptions [Abstract]        
Warrants , measurement input   0.0391