XML 49 R37.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

CONVERTIBLE NOTES FINANCINGS, Fair Value Assumptions (Details) $ in Thousands | Mar. 31, 2024 | Jan. 11, 2024 USD ($) $ / shares
--- | --- | ---
Warrants [Member] |  |
Fair Value Assumptions [Abstract] |  |
Expected life | 4 years 5 months 15 days |
Warrants [Member] | Stock Price [Member] |  |
Fair Value Assumptions [Abstract] |  |
Warrants , measurement input |  | 1.75
Warrants [Member] | Exercise Price [Member] |  |
Fair Value Assumptions [Abstract] |  |
Warrants , measurement input |  | 1.43
Warrants [Member] | Expected Life [Member] |  |
Fair Value Assumptions [Abstract] |  |
Expected life |  | 5 years
Warrants [Member] | Volatility [Member] |  |
Fair Value Assumptions [Abstract] |  |
Warrants , measurement input |  | 1.02
Warrants [Member] | Dividend [Member] |  |
Fair Value Assumptions [Abstract] |  |
Warrants , measurement input |  | 0
Warrants [Member] | Risk Free Rate [Member] |  |
Fair Value Assumptions [Abstract] |  |
Warrants , measurement input |  | 0.039
Convertible Notes [Member] | Stock Price [Member] |  |
Fair Value Assumptions [Abstract] |  |
Convertible note, measurement input |  | 1.75
Convertible Notes [Member] | Credit Spread [Member] |  |
Fair Value Assumptions [Abstract] |  |
Convertible note, measurement input | $ |  | 2,000
Convertible Notes [Member] | Volatility [Member] |  |
Fair Value Assumptions [Abstract] |  |
Convertible note, measurement input |  | 1.09
Convertible Notes [Member] | Risk Free Rate [Member] |  |
Fair Value Assumptions [Abstract] |  |
Convertible note, measurement input |  | 0.039

X
- Definition Value of input used to measure long-term debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_LongTermDebtMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- References No definition available. + Details
Name: | us-gaap_ValuationTechniqueAndInputDescriptionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of input used to measure outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_WarrantsAndRightsOutstandingMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Period between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_WarrantsAndRightsOutstandingTerm
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | instant

X
- Details
Name: | us-gaap_ClassOfWarrantOrRightAxis=us-gaap_WarrantMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputSharePriceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExercisePriceMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedTermMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputPriceVolatilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputExpectedDividendRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputRiskFreeInterestRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputCreditSpreadMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |