XML 54 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SCHEDULE OF ACTIVITY OF CONVERTIBLE NOTES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jan. 11, 2024
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Debt Instrument [Line Items]        
Convertible notes, net beginning balance     $ 6,773  
Gross convertible notes at issuance $ 1,405   1,405
Payments of debt issuance costs (66)      
Paid-in-kind interest added to principal     584
Amortization of the debt discount and debt issuance costs     919
Convertible notes, net ending balance   $ 8,895 8,895  
Convertible Debt [Member]        
Debt Instrument [Line Items]        
Gross convertible notes, beginning balance     16,616  
Debt discount and debt issuance costs beginning balance     (9,843)  
Convertible notes, net beginning balance     6,773  
Gross convertible notes at issuance 650      
Payments of debt issuance costs $ (31)      
Paid-in-kind interest added to principal     584  
Paid-in-kind interest added to principal net     584  
Amortization of the debt discount and debt issuance costs   500 919  
Amortization of the debt discount and debt issuance costs net     919  
Gross convertible notes ending balance   18,605 18,605  
Debt discount and debt issuance costs ending balance   (9,710) (9,710)  
Convertible notes, net ending balance   $ 8,895 8,895  
December 2023 Convertible Notes [Member]        
Debt Instrument [Line Items]        
Gross convertible notes at issuance     1,405  
Payments of debt issuance costs     (786)  
Net convertible notes at issuance     $ 619