XML 53 R39.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF CHANGES IN WARRANT LIABILITIES (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Warrant Liabilities [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024 $ 116
Reclassification of warrants from equity to liability 11,244
Initial measurement of Bridge Notes derivative liability
Change in fair value (897)
Fair value at September 30, 2024 10,463
Derivative Financial Instruments, Liabilities [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024
Reclassification of warrants from equity to liability
Initial measurement of Bridge Notes derivative liability 5,566
Change in fair value (640)
Fair value at September 30, 2024 4,926
Contingent Consideration [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024 107
Reclassification of warrants from equity to liability
Initial measurement of Bridge Notes derivative liability
Change in fair value (66)
Fair value at September 30, 2024 $ 41