XML 64 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Fair Value Assumptions (Details)
Jan. 11, 2024
Dec. 15, 2023
Jul. 14, 2023
Apr. 26, 2023
Measurement Input, Share Price [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input       3.00
Measurement Input, Price Volatility [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input       100
Measurement Input, Risk Free Interest Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input       3.58
Measurement Input, Expected Term [Member]        
Debt Instrument [Line Items]        
Warrants, Expected life       3 years
Measurement Input, Expected Dividend Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input       0
July 2023 Convertible Notes [Member]        
Debt Instrument [Line Items]        
Date     Jul. 14, 2023  
July 2023 Convertible Notes [Member] | Measurement Input, Share Price [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input     2.81  
July 2023 Convertible Notes [Member] | Measurement Input, Credit Spread [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input     2,500  
July 2023 Convertible Notes [Member] | Measurement Input, Price Volatility [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input     108  
July 2023 Convertible Notes [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input     4.60  
December 2023 Convertible Notes [Member]        
Debt Instrument [Line Items]        
Date Jan. 11, 2024 Dec. 15, 2023    
December 2023 Convertible Notes [Member] | Measurement Input, Share Price [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input 1.75 1.51    
December 2023 Convertible Notes [Member] | Measurement Input, Credit Spread [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input 2,000 2,000    
December 2023 Convertible Notes [Member] | Measurement Input, Price Volatility [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input 109 109    
December 2023 Convertible Notes [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Debt Instrument [Line Items]        
Convertible note, Measurement input 3.90 3.90    
July 2023 Warrants [Member]        
Debt Instrument [Line Items]        
Date     Jul. 14, 2023  
July 2023 Warrants [Member] | Measurement Input, Share Price [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input     2.81  
July 2023 Warrants [Member] | Measurement Input, Price Volatility [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input     98  
July 2023 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input     4.04  
July 2023 Warrants [Member] | Measurement Input, Exercise Price [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input     2.61  
July 2023 Warrants [Member] | Measurement Input, Expected Term [Member]        
Debt Instrument [Line Items]        
Warrants, Expected life     5 years  
July 2023 Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input     0.00  
December 2023 Warrants [Member]        
Debt Instrument [Line Items]        
Date Jan. 11, 2024 Dec. 15, 2023    
December 2023 Warrants [Member] | Measurement Input, Share Price [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input 1.75 1.51    
December 2023 Warrants [Member] | Measurement Input, Price Volatility [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input 102 101    
December 2023 Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input 3.90 3.91    
December 2023 Warrants [Member] | Measurement Input, Exercise Price [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input 1.43 1.43    
December 2023 Warrants [Member] | Measurement Input, Expected Term [Member]        
Debt Instrument [Line Items]        
Warrants, Expected life 5 years 5 years    
December 2023 Warrants [Member] | Measurement Input, Expected Dividend Rate [Member]        
Debt Instrument [Line Items]        
Warrants, Measurement input 0.00 0.00