XML 74 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Changes in Warrant Liabilities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Warrant Liabilities [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024 $ 116
Reclassification of Exchanged Warrants from equity to liability 11,244
Initial measurement of Bridge Notes derivative liability
Change in fair value (414)
Reclassification of Exchanged Warrants and Bridge Notes derivative liability to equity (10,945)
Fair value at December 31, 2024 1
Derivative Financial Instruments, Liabilities [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024
Reclassification of Exchanged Warrants from equity to liability
Initial measurement of Bridge Notes derivative liability 5,566
Change in fair value (220)
Reclassification of Exchanged Warrants and Bridge Notes derivative liability to equity (5,346)
Fair value at December 31, 2024
Contingent Consideration [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair value at January 1, 2024 107
Reclassification of Exchanged Warrants from equity to liability
Initial measurement of Bridge Notes derivative liability
Change in fair value (66)
Reclassification of Exchanged Warrants and Bridge Notes derivative liability to equity
Fair value at December 31, 2024 $ 41