XML 76 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments (Details Narrative)
12 Months Ended
Sep. 24, 2024
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2022
shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Derivative liability   $ 0    
Reclassification of warrants   11,244,000    
Change in fair value of contingent consideration   66,000 $ 118,000  
Fair value of warrants   $ 200,000    
Measurement Input, Risk Free Interest Rate [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement input     4.07  
Measurement Input, Expected Term [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement input term     2 years 3 months 18 days  
Measurement Input, Share Price [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement input     1.80  
Measurement Input, Price Volatility [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement input     108  
Measurement Input, Expected Dividend Rate [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Measurement input     0  
Exchange Agreements [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Stock price | $ / shares $ 1.13      
Reclassification of warrants $ 11,200,000      
PIPE Investor [Member] | Q1-22 Warrants [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Private placement shares | shares       343,000