XML 96 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Breakdown of Significant Operating Expenses (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 582 $ 68
Cost of revenues 96 236
Gross profit (loss) 486 (168)
Research and development by significant expense:    
Research and development 4,604 5,920
General and administrative by significant expense:    
General and administrative 13,132 14,587
Gain on lease termination (1,576)
Acquisition of Exacis in-process research and development 460
Total operating expenses 16,160 20,967
Loss from operations (15,674) (21,135)
Total other expense, net (28,835) (536)
Loss before income taxes (44,509) (21,671)
(Provision) benefit for income taxes (30) 3
Net loss (44,539) (21,668)
Cash 1,729 7,575
MSA License Fees [Member]    
Research and development by significant expense:    
Research and development 3,017 3,250
Professional Fees [Member]    
Research and development by significant expense:    
Research and development 759 1,181
General and administrative by significant expense:    
General and administrative 4,168 6,464
Payroll and Related [Member]    
Research and development by significant expense:    
Research and development 502 701
General and administrative by significant expense:    
General and administrative 1,607 2,045
Other [Member]    
Research and development by significant expense:    
Research and development [1] 326 788
General and administrative by significant expense:    
General and administrative [2] 852 1,764
Occupancy Expense [Member]    
General and administrative by significant expense:    
General and administrative 5,074 3,306
Stock Based Compensation [Member]    
General and administrative by significant expense:    
General and administrative $ 1,431 $ 1,008
[1] Other includes certain lab supply expenses, amounts related to the close out of a former clinical trial, allocated occupancy costs, stock-based compensation, and depreciation.
[2] Other includes expenses related to insurance, information technology, travel, banking, depreciation and other miscellaneous expenses.