XML 37 R25.htm IDEA: XBRL DOCUMENT
v3.25.1

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Fair Value Disclosures [Abstract] |
SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE | The following table summarizes the liabilities that are measured at fair value as of March 31, 2025 and December 31, 2024 (in thousands): SCHEDULE OF LIABILITIES MEASURED AT FAIR VALUE
Description |  | Level |  | March 31, 2025 |  |  | December 31, 2024 |
Liabilities: |  |  |  |  |  |  |  |  |  |
Warrant liabilities - Q1-22 warrants |  | 3 |  | $ | - |  |  | $ | 1 |
Contingent consideration |  | 3 |  | $ | 41 |  |  | $ | 41 |
Forward sales contract |  | 3 |  | $ | 5,335 |  |  | $ | - |
Liability fair value disclosure |  | 3 |  | $ | 5,335 |  |  | $ | - |
SCHEDULE OF CHANGES IN WARRANT LIABILITIES | The following table presents the changes in the liabilities measured at fair value from January 1, 2025 through March 31, 2025 (in thousands): SCHEDULE OF CHANGES IN WARRANT LIABILITIES
|  | Warrant Liabilities |  |  | Contingent Consideration |  |  | Forward Sales Contract |
Fair value at January 1, 2025 |  | $ | 1 |  |  | $ | 41 |  |  | $ | - |
Initial measurement |  |  | - |  |  |  | - |  |  |  | 5,335 |
Change in fair value |  |  | (1 | ) |  |  | - |  |  |  | - |
Fair value at March 31, 2025 |  | $ | - |  |  | $ | 41 |  |  | $ | 5,335 |

X
- Definition Tabular disclosure of financial instrument measured at fair value on recurring or nonrecurring basis. Includes, but is not limited to, instrument classified in shareholders' equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration