XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 1 $ 2 $ 189,211 $ (186,981) $ 2,233
Balance, shares at Dec. 31, 2023 156 361      
Stock-based compensation 705 705
Net loss (12,176) (12,176)
Cash dividends to Series A preferred stockholders (8) (8)
Issuance of note warrants, net 720 720
Balance at Jun. 30, 2024 $ 1 $ 2 190,636 (199,165) (8,526)
Balance, shares at Jun. 30, 2024 156 361      
Balance at Mar. 31, 2024 $ 1 $ 2 190,213 (193,628) (3,412)
Balance, shares at Mar. 31, 2024 156 361      
Stock-based compensation 423 423
Net loss (5,529) (5,529)
Cash dividends to Series A preferred stockholders (8) (8)
Balance at Jun. 30, 2024 $ 1 $ 2 190,636 (199,165) (8,526)
Balance, shares at Jun. 30, 2024 156 361      
Balance at Dec. 31, 2024 $ 1 $ 17 233,219 (231,536) 1,701
Balance, shares at Dec. 31, 2024 156 3,426      
Issuance of common stock to Series A preferred stockholders in lieu of cash dividends 8 (8)
Issuance of common stock to Series A preferred stockholders in lieu of cash dividends, shares   3      
Issuance of common stock to consultant for services 93 93
Issuance of common stock to consultant for services, shares   19      
Issuance of common stock in connection with settlement 69 69
Issuance of common stock in connection with settlement, shares   20      
Issuance of common stock and prefunded warrants in connection with private placement $ 20 13,028 13,048
Issuance of common stock and prefunded warrants in connection with private placement, shares   3,965      
Stock-based compensation 870 870
Net loss (11,341) (11,341)
Issuance of common stock in connection with exercise of prefunded warrants 4 4
Issuance of common stock in connection with exercise of prefunded warrants, shares   50      
Balance at Jun. 30, 2025 $ 1 $ 37 247,291 (242,885) 4,444
Balance, shares at Jun. 30, 2025 156 7,483      
Balance at Mar. 31, 2025 $ 1 $ 17 233,770 (239,738) (5,950)
Balance, shares at Mar. 31, 2025 156 3,483      
Issuance of common stock to Series A preferred stockholders in lieu of cash dividends 8 (8)
Issuance of common stock to Series A preferred stockholders in lieu of cash dividends, shares   3      
Issuance of common stock to consultant for services 48 48
Issuance of common stock to consultant for services, shares   12      
Issuance of common stock in connection with settlement 69 69
Issuance of common stock in connection with settlement, shares   20      
Issuance of common stock and prefunded warrants in connection with private placement $ 20 13,028 13,048
Issuance of common stock and prefunded warrants in connection with private placement, shares   3,965      
Stock-based compensation 368 368
Net loss (3,139) (3,139)
Balance at Jun. 30, 2025 $ 1 $ 37 $ 247,291 $ (242,885) $ 4,444
Balance, shares at Jun. 30, 2025 156 7,483