XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 487 $ 581
Cost of revenues (60) 96
Gross profit 547 485
Operating expenses:        
Research and development 1,035 1,001 3,480 3,446
General and administrative 958 3,381 3,745 11,592
Gain on lease termination (1,576) (1,576)
Total operating expenses 1,993 2,806 7,225 13,462
Loss from operations (1,993) (2,259) (7,225) (12,977)
Other income (expense), net:        
Forward sales contract expense (5,847)
Gain (loss) on extinguishment of debt 734 (22,440) 734 (22,440)
Fair value adjustments to bridge notes derivative liability (1,038) (1,038)
Change in fair value of warrant liabilities 831 1 897
Change in fair value of contingent consideration 66
Interest income (expense), net 31 (1,686) 36 (3,269)
Other expense, net (6) (264)
Total other income (expense), net 759 (24,333) (5,340) (25,784)
Loss before income taxes (1,234) (26,592) (12,565) (38,761)
Provision for income taxes (6) (12) (17) (19)
Net loss (1,240) (26,604) (12,582) (38,780)
Series A preferred stock dividend (8) (8)
Net loss attributable to common stockholders $ (1,240) $ (26,604) $ (12,590) $ (38,788)
Net loss per common share - basic $ (0.15) $ (73.70) $ (2.23) $ (107.45)
Net loss per common share - diluted $ (0.15) $ (73.70) $ (2.23) $ (107.45)
Weighted average shares outstanding - basic 8,226 361 5,657 361
Weighted average shares outstanding - diluted 8,226 361 5,657 361