XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2023 $ 1 $ 2 $ 189,211 $ (186,981) $ 2,233
Balance, shares at Dec. 31, 2023 156 361      
Stock-based compensation 1,110 1,110
Net loss (38,780) (38,780)
Fair value of forward sales contract 576 576
Reclassification of warrants to liability (11,244) (11,244)
Issuance of note warrants $ 720 $ 720
Issuance of common stock from vested restricted stock units
Cash dividends to Series A preferred stockholders $ (8) $ (8)
Balances at Sep. 30, 2024 $ 1 $ 2 180,373 (225,769) (45,393)
Balance, shares at Sep. 30, 2024 156 361      
Balances at Jun. 30, 2024 $ 1 $ 2 190,636 (199,165) (8,526)
Balance, shares at Jun. 30, 2024 156 361      
Stock-based compensation 405 405
Net loss (26,604) (26,604)
Fair value of forward sales contract 576 576
Reclassification of warrants to liability (11,244) (11,244)
Balances at Sep. 30, 2024 $ 1 $ 2 180,373 (225,769) (45,393)
Balance, shares at Sep. 30, 2024 156 361      
Balances at Dec. 31, 2024 $ 1 $ 17 233,219 (231,536) 1,701
Balance, shares at Dec. 31, 2024 156 3,426      
Issuance of common stock in connection with exercise of prefunded warrants $ 2 28 30
Balance, shares   398      
Issuance of common stock to consultant for services 141 141
Balance, shares   38      
Stock-based compensation 1,163 1,163
Net loss (12,582) (12,582)
Issuance of common stock to Series A preferred stockholders in lieu of cash dividends 8 (8)
Balance, shares   2      
Issuance of common stock in connection with settlement 69 69
Balance, shares   20      
Issuance of common stock and prefunded warrants in connection with private placement $ 20 13,028 13,048
Balance, shares   3,965      
Balances at Sep. 30, 2025 $ 1 $ 39 247,656 (244,126) 3,570
Balance, shares at Sep. 30, 2025 156 7,849      
Balances at Jun. 30, 2025 $ 1 $ 37 247,291 (242,886) 4,443
Balance, shares at Jun. 30, 2025 156 7,483      
Issuance of common stock in connection with exercise of prefunded warrants $ 2 24 26
Balance, shares   348      
Issuance of common stock to consultant for services 48 48
Balance, shares   18      
Stock-based compensation 293 293
Net loss (1,240) (1,240)
Balances at Sep. 30, 2025 $ 1 $ 39 $ 247,656 $ (244,126) $ 3,570
Balance, shares at Sep. 30, 2025 156 7,849