XML 67 R55.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY TRANSACTIONS (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jun. 27, 2025
Jun. 09, 2025
Apr. 02, 2025
Mar. 31, 2025
Sep. 24, 2024
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Nov. 01, 2024
Subsidiary, Sale of Stock [Line Items]                        
Common stock per share           $ 0.005     $ 0.005   $ 0.005  
Convertible notes                 $ 1,405    
Loss on extinguishment of debt           $ 734   $ (22,440) 734 (22,440)    
Reclassification of warrants               11,244   11,244    
Change in fair value of warrant liabilities             (831) (1) (897)    
Additional paid-in capital         $ 600 247,656     247,656   $ 233,219  
Loss           (1,240)   (26,604) (12,582) (38,780)    
Forward sales contract liability at fair value             $ 5,300          
Outstanding common stock percentage     19.99%                  
Forward sales contract expense             5,847    
Forward sales contract liability                 $ 5,800      
Stock repurchased in period           0     0      
Maximum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Stock repurchase authorized amount                       $ 1,000
Prefunded Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Sale of stock, number of common stock issued 622,000 34,000           656,000      
Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants outstanding weighted average exercise price           $ 411.74     $ 411.74      
Warrants outstanding weighted average contractual life           2 years 1 month 28 days     2 years 1 month 28 days      
Convertible Debt [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Debt instrument interest rate stated percentage         10.00%              
Exchange Agreements [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Common stock per share         $ 0.50              
Convertible notes         $ 28,400              
Debt conversion         $ 15.00              
Convertible notes         $ 10,100              
principal and accrued interest         19,400              
Unamortized debt issuance costs         9,300              
Fair value of reacquired convertible notes         $ 32,000              
Fair value of reacquired convertible notes, shares         1,890,000              
Sale of stock, price per share         $ 16.95              
Loss on extinguishment of debt         $ 21,900     21,900   21,900    
Reclassification of warrants         $ 11,200              
Change in fair value of warrant liabilities               800 $ 800 800    
Securities Purchase Agreement [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Loss on extinguishment of debt                 21,900      
Loss on extinguishment of debt                 600      
Loss               $ 22,400   $ 22,400    
Discounted purchase price of shares and liability           $ 5,300     5,300      
Forward sales contract liability at fair value                 $ 5,300      
Securities Purchase Agreement [Member] | Common Stock Private Placement [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Sale of stock, price per share         $ 11.175              
Securities Purchase Agreement [Member] | Prefunded Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Sale of stock, price per share       $ 1.494     $ 1.494          
Warrants outstanding weighted average exercise price       0.075     0.075          
Securities Purchase Agreement [Member] | Common Stock Private Placement [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Sale of stock, price per share         $ 11.25              
Sale of stock, number of common stock issued         101,000              
Securities Purchase Agreement [Member] | Private Placement [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Sale of stock, price per share       $ 1.569     $ 1.569          
Sale of stock, number of common stock issued       4,621,000                
Outstanding common stock percentage, description       4.99% or 9.99%                
December 2022 Convertible Notes [Member] | Exchange Agreements [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants purchase         9,000,000