XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 60 $ 4,842,836 $ (11,226) $ (4,624,154) $ 207,516
Beginnig balance, shares at Dec. 31, 2021 6,060,187        
Stock based compensation 416,951 416,951
Net loss (1,206,559) (1,206,559)
Ending balance, value at Mar. 31, 2022 $ 60 5,259,787 (11,226) (5,830,713) (582,092)
Ending balance, shares at Mar. 31, 2022 6,060,187        
Stock based compensation 416,951 416,951
Collection of stock subscription receivable 6,684   6,684
Net loss (1,193,812) (1,193,812)
Ending balance, value at Jun. 30, 2022 $ 60 5,676,738 (4,542) (7,024,525) (1,352,269)
Ending balance, shares at Jun. 30, 2022 6,060,187        
Beginning balance, value at Dec. 31, 2022 $ 73 14,330,343 (10,305,987) 4,024,429
Beginnig balance, shares at Dec. 31, 2022 7,307,157        
Stock based compensation 424,431 424,431
Exercises of warrants by stockholders (see Note 9) $ 4 1,532,246 1,532,250
Exercise of warrants by stockholders, shares 408,600        
Net loss (1,430,810) (1,430,810)
Ending balance, value at Mar. 31, 2023 $ 77 16,287,020 (11,736,797) 4,550,300
Ending balance, shares at Mar. 31, 2023 7,715,757        
Stock based compensation (40,180) (40,180)
Exercises of stock options $ 2 17,648 17,650
Exercises of stock options, Shares 230,362        
Exercises of warrants by stockholders (see Note 9) $ 3 1,204,197 1,204,200
Exercise of warrants by stockholders, shares 321,120        
Exercises of warrants related to private placement transaction (see Note 9) $ 2 391,266 391,268
Exercises of warrants related to private placement transaction, Shares 150,000        
Second public offering (see Note 9) $ 45 4,115,643 4,115,688
Second public offering, Shares 4,500,000        
Net loss (1,287,802) (1,287,802)
Ending balance, value at Jun. 30, 2023 $ 129 $ 21,975,594 $ (13,024,599) $ 8,951,124
Ending balance, shares at Jun. 30, 2023 12,917,239