XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY / (DEFICIT) - USD ($)
Preferred Stock [Member]
Series A [Member]
Preferred Stock [Member]
Series Seed [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Accumulated OCI [Member]
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance $ 315 $ 2,108 $ 888 $ 8,811,647 $ (9,767,619) $ 118,859 $ (833,802)
Beginning balance (in shares) 314,505 2,108,405 888,184        
Retroactive application of recapitalization $ (315) $ (2,108) $ 592 1,831 0 0 0
Retroactive application of recapitalization (in shares) (314,505) (2,108,405) 13,915,109        
Adjusted balance, beginning of period at Dec. 31, 2019 $ 0 $ 0 $ 1,480 8,813,478 (9,767,619) 118,859 (833,802)
Adjusted balance, beginning of period (in shares) at Dec. 31, 2019 0 0 14,803,293        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of preferred stock [1] $ 0 $ 0 $ 223 1,429,782 0 0 1,430,005
Issuance of preferred stock (in shares) [1] 0 0 2,225,396        
Net (loss) / Profit $ 0 $ 0 $ 0 0 (216,616) 0 (216,616)
OCI 0   0 0 0 (49,841) (49,841)
Ending balance at Mar. 31, 2020 $ 0 $ 0 $ 1,703 10,243,260 (9,984,235) 69,018 329,746
Ending balance (in shares) at Mar. 31, 2020 0 0 17,028,689        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Beginning balance $ 845 $ 2,096 $ 3,017 10,990,307 (12,901,518) 111,780 (1,793,473)
Beginning balance (in shares) 844,037 2,095,592 3,017,057        
Retroactive application of recapitalization $ (845) $ (2,096) $ (513) 3,454 0 0 0
Retroactive application of recapitalization (in shares) (844,037) (2,095,592) 22,016,341        
Adjusted balance, beginning of period at Dec. 31, 2020 $ 0 $ 0 $ 2,504 10,993,761 (12,901,518) 111,780 (1,793,473)
Adjusted balance, beginning of period (in shares) at Dec. 31, 2020 0 0 25,033,398        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Business Combination and PIPE financing $ 0 $ 0 $ 2,107 107,574,688 0 0 107,576,795
Business Combination and PIPE financing (in shares) 0 0 21,072,549        
Net (loss) / Profit $ 0 $ 0 $ 0 0 2,905,674 0 2,905,674
OCI 0   0 0 0 18,945 18,945
Ending balance at Mar. 31, 2021 $ 0 $ 0 $ 4,611 $ 118,568,449 $ (9,995,844) $ 130,725 $ 108,707,941
Ending balance (in shares) at Mar. 31, 2021 0 0 46,105,947        
[1] Issuance of convertible preferred stock has been retroactively restated to give effect to the recapitalization transaction.