XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
BALANCE SHEETS - USD ($)
Jun. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 79,567 $ 828,016
Prepaid expenses and other current assets 460,652 3,199
Total current assets 540,219 831,215
Fixed assets, net of accumulated depreciation 91,594  
Deferred offering costs 890,452 224,153
Total assets 1,522,265 1,055,368
Current liabilities:    
Accounts payable and accrued expenses 1,216,501 369,177
Deferred grant income 251,810  
Escrow for warrant exercise 29,267  
Due to related parties 35,525 35,685
Total current liabilities 1,533,103 404,862
Convertible promissory notes, net of debt issuance costs and debt discount 2,125,813 2,086,675
Accrued interest - convertible promissory notes 247,285 191,687
Derivative liabilities 2,618,000 1,751,000
Warrant liability 34,145 29,376
Total liabilities 6,558,346 4,463,600
Stockholders' equity (deficit):    
Common stock - $0.0001 par value, 290,000,000 shares authorized at June 30, 2021, and December 31, 2020; 4,636,216 shares issued and outstanding at June 30, 2021, and December 31, 2020 464 464
Additional paid-in capital 149,125 65,949
Subscription receivable (9,354) (12,763)
Accumulated deficit (5,176,316) (3,461,882)
Total stockholders' equity (deficit) (5,036,081) (3,408,232)
Total liabilities and stockholders' equity (deficit) $ 1,522,265 $ 1,055,368