XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.2
STATEMENTS OF CASH FLOWS - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (16,361,915) $ (8,517,626)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 26,885 64,517
Amortization of right-of-use asset 37,731 219,964
Share-based compensation expense 289,239 1,326,747
Change in fair value of warrant liabilities 9,396,636  
Changes in assets and liabilities:    
Prepaid expenses and other current assets 591,489 655,976
Accounts payable and accrued expenses (1,143,146) 223,809
Deferred grant income (25,408) (27,057)
Grants receivable (176,122)  
Security deposit 111,856  
Operating lease liability (38,291) (223,325)
Net cash used in operating activities (7,291,046) (6,276,995)
Cash flows from investing activities:    
Purchase of equipment   (8,391)
Net cash used in investing activities   (8,391)
Cash flows from financing activities:    
Net proceeds from sales of common stock 8,854,797 6,872,339
Net cash provided by financing activities 8,854,797 6,872,339
Net change in cash 1,563,751 586,953
Cash, beginning of period 5,811,064 2,767,598
Cash, end of period 7,374,815 3,354,551
Cash paid during the period for:    
Interest related to insurance premium payment plan   $ 7,079
Supplemental disclosure of non-cash investing and financing activities:    
Exercise of Series D warrants $ 15,384,319