XML 52 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Business combination (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of fair value of identifiable assets acquired and liabilities |
Schedule of fair value of identifiable assets acquired and liabilities |  |  |  |
|  | Amount
Cash |  | $ | 4,212,977 |
Accounts receivable, net |  |  | 3,264,577 |
Notes Receivables |  |  | 1,299,453 |
Other receivables, net |  |  | 140,172 |
Due from related parties |  |  | 249,273 |
Prepayments |  |  | 131,765 |
Right-of-use assets |  |  | 364,175 |
Accounts payable |  |  | (2,714,374 | )
Other payables and accrued liabilities |  |  | (656,039 | )
Contract liabilities |  |  | (109,908 | )
Taxes payable |  |  | (494,392 | )
Lease liabilities - current |  |  | (134,463 | )
Lease liabilities - noncurrent |  |  | (217,569 | )
Net assets acquired |  | $ | 5,335,647 |
Goodwill |  | $ | 62,435,299 |
Purchase price for the Company |  |  | 65,737,818 |
Fair value of non-controlling interest |  |  | 2,033,128 |
Total purchase price |  | $ | 67,770,946 |
Schedule of financial information represents the consolidated results of operations |
Schedule of financial information represents the consolidated results of operations |  |  |  |  |  |  |  |  |  |  |  |
|  | For the year ended December 31, 2024 |  | For the year ended December 31, 2023 |  | For the year ended December 31, 2022
Revenue |  | $ | 17,622,367 |  |  | $ | 13,426,051 |  |  | $ | 17,634,143 |
Net income/(loss) |  |  | 1,703,675 |  |  |  | 2,699,315 |  |  |  | (226,904 | )

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration