XML 52 R30.htm IDEA: XBRL DOCUMENT v3.25.2

Business combination (Tables)

12 Months Ended

Dec. 31, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Schedule of fair value of identifiable assets acquired and liabilities

Schedule of fair value of identifiable assets acquired and liabilities
		Amount
Cash		$	4,212,977
Accounts receivable, net			3,264,577
Notes Receivables			1,299,453
Other receivables, net			140,172
Due from related parties			249,273
Prepayments			131,765
Right-of-use assets			364,175
Accounts payable			(2,714,374	)
Other payables and accrued liabilities			(656,039	)
Contract liabilities			(109,908	)
Taxes payable			(494,392	)
Lease liabilities - current			(134,463	)
Lease liabilities - noncurrent			(217,569	)
Net assets acquired		$	5,335,647
Goodwill		$	62,435,299
Purchase price for the Company			65,737,818
Fair value of non-controlling interest			2,033,128
Total purchase price		$	67,770,946

Schedule of financial information represents the consolidated results of operations

Schedule of financial information represents the consolidated results of operations
		For the year ended December 31, 2024				For the year ended December 31, 2023				For the year ended December 31, 2022
Revenue		$	17,622,367			$	13,426,051			$	17,634,143
Net income/(loss)			1,703,675				2,699,315				(226,904	)

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef
-Topic 810
-SubTopic 10
-Name Accounting Standards Codification
-Section 45
-Paragraph 11
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481231/810-10-45-11

+ Details

Name:	us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration