XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Treasury Stock
Balance, shares at Dec. 31, 2023   1,431,126      
Balance, amount at Dec. 31, 2023 $ 10,343,796 $ 1,431 $ 69,711,749 $ (59,098,432) $ (270,952)
Purchase of treasury stock (82,796) 0 0 0 (82,796)
Stock-based compensation 9,162 0 9,162 0 0
Net loss (1,041,544) $ 0 0 (1,041,544) 0
Balance, shares at Mar. 31, 2024   1,431,126      
Balance, amount at Mar. 31, 2024 9,228,618 $ 1,431 69,720,911 (60,139,976) (353,748)
Balance, shares at Dec. 31, 2024   1,748,428      
Balance, amount at Dec. 31, 2024 6,341,499 $ 1,749 70,931,663 (64,591,913) 0
Stock-based compensation 3,485 0 3,485 0 0
Net loss (1,638,097) $ 0 0 (1,638,097) 0
Proceeds from exercise of warrants, shares   837,104      
Proceeds from exercise of warrants, amount 3,700,000 $ 837 3,699,163 0 0
Offering costs (336,000) 0 (336,000) 0 0
Purchase of treasury shares (10,000) $ 0 0 0 (10,000)
Balance, shares at Mar. 31, 2025   2,585,532      
Balance, amount at Mar. 31, 2025 $ 8,060,887 $ 2,586 $ 74,298,311 $ (66,230,010) $ (10,000)