XML 66 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock
$0.42 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Non-Cash Consideration
Common Stock
Additional Paid-in and Other Capital
$0.42 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Non-Cash Consideration
Additional Paid-in and Other Capital
Accumulated Deficit
$0.42 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Non-Cash Consideration
Accumulated Deficit
Accumulated other Comprehensive Gain (Loss)
$0.42 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Non-Cash Consideration
Accumulated other Comprehensive Gain (Loss)
Non-controlling interests
$0.42 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Non-Cash Consideration
Non-controlling interests
$0.42 Per Share by Cash Considerations
$1.27 Per Share by Cash Considerations
$1.27 Per Share by Non-Cash Consideration
Total
Balance at Dec. 31, 2021 [1]       $ 41,746       $ 24,942,969       $ (23,367,605)       $ 646,197       $ (97,982)       $ 2,165,325
Balance (in Shares) at Dec. 31, 2021 [1]       41,745,786                                        
Exercise of warrants, net of issuance costs $ 2,380 $ 791 $ 500   $ 997,220 $ 1,003,977 $ 634,500         $ 999,600 $ 1,004,768 $ 635,000  
Exercise of warrants, net of issuance costs (in Shares) 2,380,000 791,156 500,000                                          
Currency translation adjustment                         233,223       8,072       241,295
Net loss                       (6,240,247)               (146,256)       (6,386,503)
Balance at Dec. 31, 2022       $ 45,417       27,578,666       (29,607,852)       879,420       (236,166)       $ (1,340,515)
Balance (in Shares) at Dec. 31, 2022       45,416,942                                       45,416,942 [2]
Issuance of common stock at $10.00 per share by private placement, net of issuance costs       $ 1,000       9,999,000                           $ 10,000,000
Issuance of common stock at $10.00 per share by private placement, net of issuance costs (in Shares)       1,000,000                                        
Issuance of common stock at $10.00 per share by initial public offering, net of issuance costs       $ 877       7,707,140                         7,708,017
Issuance of common stock at $10.00 per share by initial public offering, net of issuance costs (in Shares)       877,328                                        
Exercise of warrants, net of issuance costs $ 1,020 $ 4,185 $ 310   $ 427,380 $ 5,310,624 $ 392,666         $ 428,400 $ 5,314,809 $ 392,976  
Exercise of warrants, net of issuance costs (in Shares) 1,020,000 4,184,889 309,430                                          
Currency translation adjustment                         (385,478)       357,891       (27,587)
Net loss                       (9,285,910)               (121,725)       (9,407,635)
Balance at Dec. 31, 2023       $ 52,809       $ 51,415,476       $ (38,893,762)       $ 493,942             $ 13,068,465
Balance (in Shares) at Dec. 31, 2023       52,808,589                                       52,808,589 [2]
[1] Retrospectively restated for effect of Change in Capital Structure
[2] Retrospectively restated for effect of Change In Capital Structure