XML 40 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Common Stock
10.00 per share by private placement
Common Stock
10.00 per share by initial public offering
Common Stock
$1.27 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Cash Considerations
Common Stock
$1.27 Per Share by Non-Cash Considerations
Common Stock
Additional Paid-in and Other Capital
10.00 per share by private placement
Additional Paid-in and Other Capital
10.00 per share by initial public offering
Additional Paid-in and Other Capital
$1.27 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Cash Considerations
Additional Paid-in and Other Capital
$1.27 Per Share by Non-Cash Considerations
Additional Paid-in and Other Capital
Accumulated Deficit
10.00 per share by private placement
Accumulated Deficit
10.00 per share by initial public offering
Accumulated Deficit
$1.27 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Cash Considerations
Accumulated Deficit
$1.27 Per Share by Non-Cash Considerations
Accumulated Deficit
Accumulated other Comprehensive Gain (Loss)
10.00 per share by private placement
Accumulated other Comprehensive Gain (Loss)
10.00 per share by initial public offering
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Cash Considerations
Accumulated other Comprehensive Gain (Loss)
$1.27 Per Share by Non-Cash Considerations
Accumulated other Comprehensive Gain (Loss)
Non-controlling interests
10.00 per share by private placement
Non-controlling interests
10.00 per share by initial public offering
Non-controlling interests
$1.27 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Cash Considerations
Non-controlling interests
$1.27 Per Share by Non-Cash Considerations
Non-controlling interests
10.00 per share by private placement
10.00 per share by initial public offering
$1.27 Per Share by Cash Considerations
$1.27 Per Share by Cash Considerations
$1.27 Per Share by Non-Cash Considerations
Total
Balance at Dec. 31, 2022           $ 45,417           $ 27,578,666           $ (29,607,852)           $ 879,420           $ (236,166)           $ (1,340,515)
Balance (in Shares) at Dec. 31, 2022           2,270,847                                                            
Reclassification of APIC to                                                                        
Issuance of common stock $ 1,000 $ 877         $ 9,999,000 $ 7,707,140                                 $ 10,000,000 $ 7,708,017        
Issuance of common stock (in Shares) 50,000 43,866                                                                    
Exercise of warrants, net of issuance costs     $ 1,020 $ 4,185 $ 310       $ 427,380 $ 5,310,624 $ 392,666                         $ 428,400 $ 5,314,809 $ 392,976  
Exercise of warrants, net of issuance costs (in Shares)     51,000 209,244 15,472                                                              
Currency translation adjustment                                               (385,478)           357,891           (27,587)
Net loss                                   (9,285,910)                       (121,725)           (9,407,635)
Balance at Dec. 31, 2023           $ 52,809           51,415,476           (38,893,762)           493,942                     13,068,465
Balance (in Shares) at Dec. 31, 2023           2,640,429                                                            
Reclassification of APIC to                                                                        
Accumulated Deficit                     (7,164,430)           7,164,430                              
Currency translation adjustment                                         (1,160,412)                     (1,160,412)
Net loss                                   (6,171,969)                                   (6,171,969)
Balance at Dec. 31, 2024           $ 52,809           $ 44,251,046           $ (37,901,301)           $ (666,470)                     $ 5,736,084
Balance (in Shares) at Dec. 31, 2024           2,640,429