XML 110 R93.htm IDEA: XBRL DOCUMENT v3.23.1
Leases and Commitments (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Leases and Commitments    
Summary of lease term and discount rate

Lease term and discount rate

    

March 31, 2023

Weighted average remaining lease term

1.86 years

Weighted average discount rate

5.0

%

Lease term and discount rate

     

December 31, 2022

 

Weighted average remaining lease term

    

1.85 years

Weighted average discount rate

 

5.0

%

Summary of balance sheet information related to leases

    

March 31, 2023

    

December 31, 2022

Right-of-use assets

Operating lease right-of-use assets

$

166,024

$

315,765

Operating lease liabilities

Short-term operating lease liabilities

$

79,269

$

177,795

Long-term operating lease liabilities

56,739

102,407

Total operating lease liabilities

$

136,008

$

280,202

     

December 31, 2022

Right-of-use assets

 

  

Operating lease right-of-use assets

$

315,765

Operating lease liabilities

 

  

Short-term operating lease liabilities

$

177,795

Long-term operating lease liabilities

 

102,407

Total operating lease liabilities

$

280,202

Summary of future maturities of ASC 842 lease liabilities

    

    

Imputed

    

Principal Payments

Interest Payments

Total Payments

2023

$

62,004

$

3,742

$

65,746

2024

50,610

2,075

52,685

2025

22,800

390

23,190

2026

594

594

Total future maturities

$

136,008

$

6,207

$

142,215

    

Principal Payments

    

Imputed Interest Payments

    

Total Payments

2023

$

177,795

$

7,930

$

185,725

2024

 

67,882

 

3,027

 

70,909

2025

 

33,774

 

551

 

34,325

2026

 

751

 

 

751

Total future maturities

$

280,202

$

11,508

$

291,710

Summary of total lease expense, under ASC 842, was included in selling, general, and administrative expenses in consolidated statement of operations

    

Three Months Ended

March 31, 2023

Operating lease expense – fixed payments

$

83,034

Short term lease expense

21,935

Total lease expense

$

104,969

    

Year Ended December 31, 2022

Operating lease expense – fixed payments

$

276,562

Short term lease expense

 

90,159

Total lease expense

$

366,721

Summary of supplemental cash flows information related to leases

    

Three Months Ended

March 31, 2023

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

66,546

    

Year Ended December 31, 2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

Operating cash flows from operating leases

$

258,892

Schedule of future minimum lease obligations  

Years Ending December 31,

    

Amount

2022

$

370,493

2023

 

76,725

2024

 

66,427

2025

 

59,157

2026

 

4,669

Total future minimum lease obligations

$

577,471

Summary of future service plan obligations  

Future Financial Liability Obligations

    

Amount

2023

$

118,860

2024

 

88,760

Total future financial liability obligations

$

207,620