XML 78 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Loss per Common Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Loss per Common Share [Abstract] |
Loss per Common Share |
|  | December 31, 2024 |  |  | December 31, 2023 |  |  | December 31, 2022 |
Net loss and comprehensive loss |  | $ | (17,862 | ) |  | $ | (1,977 | ) |  | $ | (326 | )
Less deemed dividend upon redemption of Series C Preferred Stock |  |  | - |  |  |  | (2,549 | ) |  |  | - |
Less deemed dividend upon redemption of Series D Preferred Stock |  |  | (26 | ) |  |  | (154 | ) |  |  | (134 | )
Less dividends on Series C Preferred Stock |  |  | (681 | ) |  |  | (991 | ) |  |  | (950 | )
Less dividends on Series D Preferred Stock |  |  | (1,160 | ) |  |  | (1,036 | ) |  |  | (252 | )
Less dividends on Class A warrants |  |  | - |  |  |  | - |  |  |  | (1,012 | )
Net loss and comprehensive loss attributable to common stockholders for basic loss per share purposes |  | $ | (19,729 | ) |  | $ | (6,707 | ) |  | $ | (2,674 | )
Less changes in fair value of warrants’ liability |  |  | - |  |  |  | (6,222 | ) |  |  | - |
Net loss and comprehensive loss attributable to common stockholders for diluted loss per share purposes |  | $ | (19,729 | ) |  | $ | (12,929 | ) |  | $ | (2,674 | )
Weighted average number of common stock, basic |  |  | 7,465,136 |  |  |  | 3,315,519 |  |  |  | 155,655 |
Effect of dilutive securities |  |  | - |  |  |  | 56,688 |  |  |  | - |
Weighted average number of common stock, diluted |  |  | 7,465,136 |  |  |  | 3,372,207 |  |  |  | 155,655 |
Loss per share, basic |  | $ | (2.64 | ) |  | $ | (2.02 | ) |  | $ | (17.18 | )
Loss per share, diluted |  | $ | (2.64 | ) |  | $ | (3.83 | ) |  | $ | (17.18 | )

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration