XML 77 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Capital Stock and Changes in Capital Accounts (Tables)
 12 Months Ended
Dec. 31, 2024
Capital Stock and Changes in Capital Accounts [Abstract]  
Summary of Series C Preferred Stock Awards
Summary of Series C Preferred Stock awards

Issuance date
  
Series C shares
awarded/issued
  
Fair value
of award
  
Vesting
period
  
Valuation method used
  
Discount
factor applied
  
Risk free
rate applied
  
Beta
applied
    
Equity market
average return
applied
15 April 2022
  
1,982
  
$1,590
  
2 years
 
Dividends’ Present value (1)
plus liquidation proceeds
  
12.7%
  
1.0%
   1.3    
10.0%
7 March 2023
  
3,332
  
$2,679
  
2 years
  
Dividends’ Present value (1)
plus liquidation proceeds
  
12.5%
  
3.4%
  
1.3
    
10.4%
21 February 2024
  
3,332
  
$2,800
  
2 years
  
Dividends’ Present value (2)
plus liquidation proceeds
  
9.3%
  
4.25%
  
0.8
    
10.5%

(1)
Assuming the shares are held until the end of the vessels’ useful life
(2)
Assuming the shares are held in perpetuity
Movement of Series C Preferred Stock Awards
Movement of Series C Preferred Stock awards

   
Number of
shares of Series C
Preferred Stock
    
Weighted average
grant-date
fair value
  
Unvested as of December 31, 2023
    
4,323
     $
 793  
Granted
    
3,332
       840  
Vested
    
(2,657)
       786  
Unvested as of December 31, 2024
    
4,998
     $
 828