XML 16 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash $ 5,600 $ 9,591
Prepaid expenses and other current assets 656 636
Total current assets 6,256 10,227
NONCURRENT ASSETS    
Machinery and equipment, net 781 869
Operating lease right-of-use assets, net 1,682 2,934
Other noncurrent assets 138 152
TOTAL ASSETS 8,857 14,182
CURRENT LIABILITIES    
Finance lease liability, current 111 66
Operating lease right-of-use liability, current 1,405 1,204
Total current liabilities 3,935 9,496
NONCURRENT LIABILITIES    
Operating lease right-of-use liability, noncurrent 277 1,845
Finance lease liability, noncurrent 171 145
Promissory note 600 600
Warrant liability 107 119
Related party warrant liability 8 9
TOTAL LIABILITIES 5,098 12,214
Commitments and contingencies (Note 11)
TOTAL EQUITY    
Common stock, $0.0001 par value, 330,000 shares authorized; 7,217 and 1,730 shares issued and outstanding as of December 31, 2025 and 2024, respectively 1
Additional paid-in capital 145,392 123,277
Accumulated other comprehensive loss, net of tax (13) (28)
Accumulated deficit (141,621) (121,715)
Total stockholders’ equity 3,759 1,534
Noncontrolling interest 434
Total equity 3,759 1,968
TOTAL LIABILITIES AND TOTAL EQUITY 8,857 14,182
Nonrelated Party [Member]    
CURRENT LIABILITIES    
Accounts payable 595 2,072
Accrued expenses and other current liabilities 1,276 1,858
Term notes payable, net of discount, including accrued interest 251
Related Party [Member]    
CURRENT LIABILITIES    
Accounts payable 18 2
Accrued expenses and other current liabilities 530 480
Term notes payable, net of discount, including accrued interest 2,702
Related party bridge loan payable, including accrued interest 223
Related party other current liability $ 638