XML 39 R25.htm IDEA: XBRL DOCUMENT

Fair Value Measurements (Tables)

12 Months Ended

Dec. 31, 2025

Fair Value Disclosures [Abstract]

Schedule of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis, inclusive of related party components, as of December 31, 2025 and 2024 (in thousands):

		Level 1				Level 2				Level 3				Total
		December 31, 2025
		Level 1				Level 2				Level 3				Total
Assets:
Restricted cash held in money market accounts		$	219				—				—				219
Total assets, at fair value		$	219				—				—				219
Liabilities:
Public Warrants		$	99				—				—				99
Private Warrants			—				16				—				16
Total warrant liabilities, at fair value		$	99				16				—				115

		Level 1				Level 2				Level 3				Total
		December 31, 2024
		Level 1				Level 2				Level 3				Total
Assets:
Restricted cash held in money market accounts		$	218			$	—			$	—			$	218
Forward Purchase Agreement Derivative Asset included in other noncurrent assets			—				—				11				11
Total assets, at fair value		$	218			$	—			$	11			$	229
Liabilities:
Public Warrants		$	110			$	—			$	—			$	110
Private Warrants			—				18				—				18
Total warrant liabilities, at fair value		$	110			$	18			$	—			$	128

Schedule of Changes in Fair Value of Level 3 Valued Instruments

The following table presents the changes in fair value of valued instruments for the year ended December 31, 2025 (in thousands):

		Forward Purchase Agreement Derivative Asset, at fair value				Public Warrants, at fair value				Private warrants, at fair value
Balance at January 1, 2025		$	(11	)		$	110			$	18
Change in fair value			11				(11	)			(2	)
Balance at December 31, 2025		$	—			$	99				16

The following table presents the changes in fair value of valued instruments for the years ended December 31, 2024 (in thousands):

		Forward Purchase Agreement Derivative Asset, at fair value				Public Warrants, at fair value				Private warrants, at fair value
Balance at January 1, 2024		$	(230	)		$	575			$	96
Balance, beginning		$	(230	)		$	575			$	96
Change in fair value			219				(465	)			(78	)
Balance at December 31, 2024		$	(11	)		$	110				18
Balance, ending		$	(11	)		$	110				18

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References + Details