XML 35 R21.htm IDEA: XBRL DOCUMENT v3.22.4
STOCK-BASED COMPENSATION
12 Months Ended
Sep. 30, 2022
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

15.         STOCK-BASED COMPENSATION

On January 2, 2020 the Company granted its employees options to purchase 38,000 ordinary shares at the price of US$5.3 (“Tranche 21”), on April 14, 2021 the Company granted its employees options to purchase 160,000 ordinary shares at the price of US$13.99 (“Tranche 21”). On Jan 3, 2022 the Company granted its employees options to purchase 40,000 ordinary shares at the price of US$7.23.

All the options have an expiration date that is 5 to 10 years from the date of grant and vest immediately or over a period of 1 to 5 years. 33,000 and -nil- options under the 2009 Plan, and 284,370 and 303,060 options under the 2014 Plan were outstanding as of September 30, 2021 and 2022 respectively.

All the option awards have an exercise price of US$5.19 to US$20.7 and expire 5 to 10 years from the date of grant and vest immediately or over a period of 1 to 10 years.

For the options outstanding at September 30, 2021 and 2022, the weighted average remaining contractual lives are 0.26 and–nil- years, respectively.

The Company recorded share-based compensation expense for share options of RMB0.66 million and RMB 10.95 million and RMB1.04 million for the years ended September 30, 2020, 2021 and 2022 respectively. As of September 30, 2021 and 2022, there were RMB-nil- and RMB 0.17 million of total unrecognized compensation expense related to non-vested share-based compensation arrangement under the 2014 Plan.

Under the term of the 2014 Plan, on March 1, 2018, June 1, 2018 and September 1, 2018 the Company granted total of 22,500 restricted shares to its management at an aggregate value of US$167,925, based on the stock closing price of US$8.6, US$7.2 and US$6.6 at March 1, 2018, June 1, 2018 and September 1, 2018, respectively. The vesting period of these shares was 1 year from the grant date, which is March 1, 2019, June 1, 2019 and September 1, 2019, respectively. The Company issued a total of 320,000 restricted shares to its management and employees during the year ended September 30, 2020. The Company recorded share-based compensation expense for restricted shares of RMB11.6 million, RMB -nil- and RMB -nil- for the years ended September 30, 2020, 2021 and 2022, respectively.

During the fiscal year ended September 30, 2020, we awarded an aggregate of 30,000 treasury stock shares to its employees and recorded share-based compensation expense of RMB1,595, and resulted in decrease RMB7,212 cost of treasury stocks.

During the fiscal year ended September 30, 2021, we awarded an aggregate of 14,386 treasury stock shares to its employees, and resulted in decrease RMB4,223 cost of treasury stocks. We didn’t award any treasury stock shares in the fiscal year ended September 30, 2022.

A summary of the stock option activity under the 2009 and 2014 Plans is as follows:

    

Tranche

    

Tranche

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

    

Tranche 

 

Tranche

Tranche

11

12

13

14

15

16

17

18

19

20

21

 

22

23

January 4,

April 19,

May 16,

August 3,

January 3,

October 2,

December 22,

January 2,

March 1,

January 2,

January 2,

April 14,

January 3,

Grant date

2016

2016

2016

2016

2017

2017

2017

2018

2018

2019

2020

     

2021

2022

 

Outstanding as of September 30, 2019

 

13,500

 

60,000

 

20,000

 

20,000

 

18,000

 

2,500

 

8,800

 

29,000

20,000

36,000

38,000

Number of options granted

Options exercised

Options cancelled/expired

Outstanding as of September 30, 2020

13,500

60,000

20,000

20,000

18,000

2,500

8,800

29,000

20,000

36,000

38,000

Number of options granted

 

 

 

 

 

 

 

 

160,000

Options exercised

 

 

 

 

 

 

 

(1,000)

 

(20,930)

Options cancelled/expired

(60,000)

(20,000)

(20,000)

(2,500)

(6,000)

(10,000)

Outstanding as of September 30, 2021

 

13,500

 

 

 

 

18,000

 

 

1,800

 

19,000

139,070

Number of options granted

(1,000)

40,000

Options exercised

(1,000)

(4,000)

(1,000)

(15,510)

Options cancelled/expired

(1,000)

(4,000)

(800)

Outstanding as of September 30, 2022

12,500

4,000

19,000

123,560

Options vested and exercisable

At September 30, 2021

13,500

18,000

1,800

19,000

139,070

At September 30, 2022

12,500

14,000

19,000

123,560

40,000

Weighted average fair value at the grant date (US$)

 

9.0

 

15.4

 

12.4

 

14.4

 

4.0

 

7.7

 

4.4

 

5.1

5.1

4.0

2.5

12.5

5.4

The fair value of each option granted is estimated on the date of grant using the Black-Scholes Option Pricing Model:

    

Tranche

    

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

Tranche

11

12

13

14

15

16

17

18

19

20

21

22

23

Exercise price (US$)

13.8

20.5

16.5

20

20.7

16.5

8

9.1

8.2

5.19

5.3

15.85

7.23

Average risk-free interest rate

1.73

%

1.79

%

1.75

%

1.55

%

1.94

%

1.94

%

2.26

%

2.25

%

2.58

%

2.49

%

1.67

%

0.87

%

1.37

%

Expected option life (year)

5

10

10

10

5

5

5

5

5

5

5

5

5

Volatility rate

80.72

%

69.27

%

69.92

%

65.37

%

63.87

%

52.40

%

63.20

%

64.60

%

68.20

%

103

%

52.60

%

109.90

%

100.95

%

Dividend yield

The aggregate intrinsic value as of September 30, 2022 and 2021 is US$319 and US$219, respectively.